Citrine Global Corp. / Fundamentals

    Income statement

    Net revenue
    -€267.08M
    Cost of goods sold
    €1.72K
    Gross profit
    -€267.08M
    SG&A expenses
    €962.35K
    R&D expenses
    €125.79K
    EBITDA
    €1.39M
    D&A
    €9.48K
    EBIT
    €1.38M
    Interest expenses
    -€385.97K
    EBT
    -€1.70M
    Tax expenses
    €0.00
    Net income
    -€1.70M

    Cash flow statement

    Net deferred tax
    €925.30K
    Non-cash items
    €4.05M
    Changes in working capital
    -€1.12M
    Operating cash flow
    €64.62K
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €372.19K
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    -€68.06K
    Other financing cash flow
    €49.97K
    Net financing cash flow
    -€18.09K
    Foreign exchange effects
    €861.55
    Net change in cash
    -€35.32K
    Cash at end of period
    €6.89K
    Free cash flow
    €64.62K

    Balance sheet

    Cash and cash equivalents
    €6.89K
    Cash and short-term investments
    €6.89K
    Total receivables
    €0.00
    Inventory
    €0.00
    Other current assets
    €114.59K
    Total current assets
    €121.48K
    Property, plant & equipment
    €201.60K
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €715.95K
    Other non-current assets
    €0.00
    Total non-current assets
    €917.55K
    Total assets
    €1.04M
    Accounts payable
    €279.14K
    Short-term debt
    €251.57K
    Other current liabilities
    €2.94M
    Total current liabilities
    €3.47M
    Long-term debt
    €612.56K
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €612.56K
    Total liabilities
    €4.08M
    Common stock
    €89.60K
    Retained earnings
    -€28.21M
    Other equity
    €35.32K
    Total equity
    -€3.04M
    Total liabilities and shareholders' equity
    €1.04M

    Company information

    Market capitalization
    €89.05K
    Employees
    18
    Enterprise Value
    €2.08M

    Company ratios

    Gross margin
    100.0% Much better than peer group: 28.5%
    EBITDA margin
    -0.5% Much better than peer group: -317.9%
    EBIT margin
    -0.5% Much better than peer group: -358.0%
    EBT margin
    0.6% Much better than peer group: -347.7%
    Net margin
    0.6% Much better than peer group: -353.4%
    ROE
    55.9% Much better than peer group: -308.7%
    ROA
    -163.4% Much worse than peer group: -13.0%
    Asset turnover
    -25,704.7% Much worse than peer group: 194.5%
    FCF margin
    -0.0% Much better than peer group: -290.2%
    FCF yield
    72.6%
    Efficiency ratio
    100.5%
    Net sales per employee
    -€14.84M
    Net income per employee
    -€94.34K

    Notifications