City Holding Company / Fundamentals

    Income statement

    Net revenue
    €320.69M
    Cost of goods sold
    €77.30M
    Gross profit
    €243.40M
    SG&A expenses
    €71.19M
    R&D expenses
    €0.00
    EBITDA
    €134.87M
    D&A
    €11.39M
    EBIT
    €123.49M
    Interest expenses
    €75.59M
    EBT
    €123.49M
    Tax expenses
    €22.91M
    Net income
    €100.58M

    Cash flow statement

    Net deferred tax
    €888.78K
    Non-cash items
    €644.83K
    Changes in working capital
    -€4.23M
    Operating cash flow
    €111.94M
    Capex
    €2.02M
    Other investing cash flow
    -€170.59M
    Net investing cash flow
    -€206.89M
    Total cash dividends paid
    -€37.94M
    Issuance of common stock
    €0.00
    Debt repayment
    €36.51M
    Other financing cash flow
    €172.91M
    Net financing cash flow
    €151.26M
    Foreign exchange effects
    €0.00
    Net change in cash
    €56.31M
    Cash at end of period
    €328.13M
    Free cash flow
    €113.96M

    Balance sheet

    Cash and cash equivalents
    €328.13M
    Cash and short-term investments
    €948.92M
    Total receivables
    €18.43M
    Inventory
    €0.00
    Other current assets
    €0.00
    Total current assets
    €967.35M
    Property, plant & equipment
    €59.45M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €3.68B
    Other non-current assets
    €793.67M
    Total non-current assets
    €4.68B
    Total assets
    €5.65B
    Accounts payable
    €0.00
    Short-term debt
    €296.60M
    Other current liabilities
    €4.49B
    Total current liabilities
    €4.78B
    Long-term debt
    €127.94M
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €94.18M
    Total non-current liabilities
    €222.13M
    Total liabilities
    €5.00B
    Common stock
    €40.62M
    Retained earnings
    €743.27M
    Other equity
    -€85.25M
    Total equity
    €645.12M
    Total liabilities and shareholders' equity
    €5.65B

    Company information

    Market capitalization
    €1.52B
    Employees
    942
    Enterprise Value
    €1.82B

    Company ratios

    Gross margin
    75.9% Even with peer group: 76.2%
    EBITDA margin
    42.1% Better than peer group: 23.5%
    EBIT margin
    38.5% Better than peer group: 22.9%
    EBT margin
    38.5% Better than peer group: 20.3%
    Net margin
    31.4% Better than peer group: 14.7%
    ROE
    15.6% Better than peer group: 7.3%
    ROA
    1.8% Even with peer group: 0.7%
    Asset turnover
    5.7% Even with peer group: 5.1%
    FCF margin
    34.3% Better than peer group: 18.4%
    FCF yield
    7.2%
    Efficiency ratio
    57.9%
    Net sales per employee
    €340.44K
    Net income per employee
    €106.77K

    Notifications