CKX Lands, Inc. / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2024	€1.31M +2.4%	€215.95K +75.0%	16.4% +0.068 pp	€176.72K -77.2%	13.5% -0.47 pp
2023	€1.28M +34.4%	€123.38K -110.8%	9.6% +1.3 pp	€774.74K +102.6%	60.4% +0.20 pp
2022	€954.08K +48.5%	-€1.14M -260.8%	-119.2% -2.3 pp	€382.31K -283.8%	40.1% +0.72 pp
2021	€642.57K +10.8%	€707.13K +141.4%	110.0% +0.60 pp	-€208.00K -261.2%	-32.4% -0.55 pp
2020	€579.91K -17.2%	€292.90K +35.8%	50.5% +0.20 pp	€129.01K -32.5%	22.2% -0.051 pp
2019	€700.16K -32.1%	€215.70K -77.6%	30.8% -0.63 pp	€191.18K -25.4%	27.3% +0.024 pp
2018	€1.03M +4.4%	€962.34K +113.3%	93.3% +0.48 pp	€256.32K -46.9%	24.9% -0.24 pp
2017	€987.82K +32.6%	€451.25K +206.4%	45.7% +0.26 pp	€482.90K -79.2%	48.9% -2.6 pp
2016	€745.15K -18.7%	€147.30K -63.1%	19.8% -0.24 pp	€2.32M +268.5%	311.4% +2.4 pp
2015	€916.63K -59.4%	€399.61K -64.0%	43.6% -0.055 pp	€629.58K -66.1%	68.7% -0.14 pp
2014	€2.26M +23.9%	€1.11M +32.5%	49.1% +0.032 pp	€1.86M +49.9%	82.2% +0.14 pp
2013	€1.82M -35.2%	€836.95K -56.6%	45.9% -0.23 pp	€1.24M -32.3%	68.0% +0.029 pp
2012	€2.82M +64.4%	€1.93M +135.0%	68.5% +0.21 pp	€1.83M -25.4%	65.0% -0.78 pp
2011	€1.71M +18.8%	€821.42K +3.8%	48.0% -0.069 pp	€2.46M +104.8%	143.4% +0.60 pp
2010	€1.44M -2.9%	€791.30K +8.3%	54.9% +0.057 pp	€1.20M +33.1%	83.1% +0.23 pp
2009	€1.49M -48.4%	€730.90K -57.0%	49.2% -0.098 pp	€901.10K -48.1%	60.6% +0.0035 pp
2008	€2.88M +2.4%	€1.70M -30.4%	59.0% -0.28 pp	€1.74M +5.7%	60.3% +0.019 pp
2007	€2.81M +21.1%	€2.44M +84.6%	86.9% +0.30 pp	€1.64M +5.3%	58.4% -0.088 pp
2006	€2.32M +1.6%	€1.32M -1.8%	57.0% -0.020 pp	€1.56M +9.8%	67.2% +0.051 pp
2005	€2.29M -2.6%	€1.35M -1.0%	58.9% +0.0097 pp	€1.42M +10.5%	62.1% +0.073 pp
2004	€2.35M +28.9%	€1.36M +44.2%	57.9% +0.062 pp	€1.29M +23.4%	54.8% -0.024 pp
2003	€1.82M +45.1%	€943.30K +48.4%	51.8% +0.011 pp	€1.04M +17.5%	57.2% -0.13 pp
2002	€1.26M -10.1%	€635.68K -15.6%	50.6% -0.033 pp	€887.15K -1.1%	70.7% +0.065 pp
2001	€1.40M -35.2%	€753.09K -39.2%	53.9% -0.036 pp	€897.11K -35.2%	64.2% -0.00044 pp
2000	€2.16M -5.6%	€1.24M -7.1%	57.5% -0.0087 pp	€1.39M +2.0%	64.3% +0.048 pp
1999	€2.28M +195.0%	€1.33M +282.5%	58.4% +0.13 pp	€1.36M +101.0%	59.4% -0.28 pp
1998	€774.17K -7.3%	€348.61K -21.2%	45.0% -0.080 pp	€675.49K -61.2%	87.3% -1.2 pp
1997	€835.10K +43.9%	€442.67K -36.3%	53.0% -0.67 pp	€1.74M +1,068.5%	208.6% +1.8 pp
1996	€580.21K -17.2%	€694.82K +130.8%	119.8% +0.77 pp	€149.11K -74.7%	25.7% -0.59 pp
1995	€700.90K	€301.01K	42.9%	€590.50K	84.2%