CKX Lands, Inc. / Fundamentals

    Income statement

    Net revenue
    €720.22K
    Cost of goods sold
    €65.02K
    Gross profit
    €655.20K
    SG&A expenses
    €616.41K
    R&D expenses
    €0.00
    EBITDA
    €42.14K
    D&A
    €3.35K
    EBIT
    €154.47K
    Interest expenses
    €0.00
    EBT
    €390.56K
    Tax expenses
    €77.91K
    Net income
    €312.65K

    Cash flow statement

    Net deferred tax
    €76.66K
    Non-cash items
    -€420.71K
    Changes in working capital
    -€30.23K
    Operating cash flow
    -€47.49K
    Capex
    €2.58
    Other investing cash flow
    -€3.68M
    Net investing cash flow
    -€168.49K
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    -€179.94K
    Net financing cash flow
    -€127.18K
    Foreign exchange effects
    €0.00
    Net change in cash
    -€343.15K
    Cash at end of period
    €6.43M
    Free cash flow
    -€47.49K

    Balance sheet

    Cash and cash equivalents
    €6.43M
    Cash and short-term investments
    €6.43M
    Total receivables
    €51.48K
    Inventory
    €0.00
    Other current assets
    €2.08M
    Total current assets
    €8.57M
    Property, plant & equipment
    €7.64M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €0.00
    Total non-current assets
    €7.71M
    Total assets
    €16.27M
    Accounts payable
    €0.00
    Short-term debt
    €0.00
    Other current liabilities
    €14.27K
    Total current liabilities
    €150.52K
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €0.00
    Total liabilities
    €150.52K
    Common stock
    €51.12K
    Retained earnings
    €13.70M
    Other equity
    €0.00
    Total equity
    €16.12M
    Total liabilities and shareholders' equity
    €16.27M

    Company information

    Market capitalization
    €18.58M
    Employees
    2
    Enterprise Value
    €17.95M

    Company ratios

    Gross margin
    91.0% Much better than peer group: 49.1%
    EBITDA margin
    5.9% Much worse than peer group: 31.7%
    EBIT margin
    21.4% Much better than peer group: -40.8%
    EBT margin
    54.2% Much better than peer group: -2,731.3%
    Net margin
    43.4% Much better than peer group: -49.2%
    ROE
    1.9% Much worse than peer group: 70.4%
    ROA
    1.9% Much better than peer group: -1,920.5%
    Asset turnover
    4.4% Much worse than peer group: 150.3%
    FCF margin
    -6.6% Much better than peer group: -63.7%
    FCF yield
    -0.3%
    Efficiency ratio
    94.1%
    Net sales per employee
    €360.11K
    Net income per employee
    €156.32K

    Notifications