Clasquin SA / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2023	€562.09M -35.9%	€18.27M -16.2%	3.3% +0.0076 pp	€27.58M -62.0%	4.9% -0.034 pp
2022	€877.08M +16.6%	€21.80M +25.4%	2.5% +0.0017 pp	€72.55M +315.2%	8.3% +0.059 pp
2021	€752.18M +91.9%	€17.39M +239.6%	2.3% +0.010 pp	€17.47M +380.4%	2.3% +0.014 pp
2020	€392.03M +18.3%	€5.12M +32.3%	1.3% +0.0014 pp	€3.64M -80.5%	0.9% -0.047 pp
2019	€331.28M +7.4%	€3.87M +38.1%	1.2% +0.0026 pp	€18.62M +132.0%	5.6% +0.030 pp
2018	€308.34M +6.1%	€2.80M +12.6%	0.9% +0.00053 pp	€8.03M +34.2%	2.6% +0.0054 pp
2017	€290.59M +23.6%	€2.49M +14.5%	0.9% -0.00068 pp	€5.98M +9.2%	2.1% -0.0027 pp
2016	€235.02M +0.3%	€2.17M -35.1%	0.9% -0.0050 pp	€5.48M -48.1%	2.3% -0.022 pp
2015	€234.21M +10.8%	€3.35M +57.2%	1.4% +0.0042 pp	€10.55M +12.0%	4.5% +0.00050 pp
2014	€211.46M +6.7%	€2.13M -3.5%	1.0% -0.0011 pp	€9.42M +20.5%	4.5% +0.0051 pp
2013	€198.14M +7.3%	€2.21M +4.8%	1.1% -0.00027 pp	€7.82M +67.0%	3.9% +0.014 pp
2012	€184.58M +7.7%	€2.10M -31.4%	1.1% -0.0065 pp	€4.68M -45.5%	2.5% -0.025 pp
2011	€171.40M -4.3%	€3.07M -9.7%	1.8% -0.0011 pp	€8.59M -10.7%	5.0% -0.0036 pp
2010	€179.08M +56.1%	€3.40M +41.3%	1.9% -0.0020 pp	€9.62M +20.1%	5.4% -0.016 pp
2009	€114.74M +8.4%	€2.40M +2.3%	2.1% -0.0012 pp	€8.01M -187.0%	7.0% +0.16 pp
2006	€105.88M +49.9%	€2.35M +106.2%	2.2% +0.0061 pp	-€9.21M -278.5%	-8.7% -0.16 pp
2004	€70.64M	€1.14M	1.6%	€5.16M	7.3%