CLERHP Estructuras, S.A. / Fundamentals

    Income statement

    Net revenue
    €18.15M
    Cost of goods sold
    €3.82M
    Gross profit
    €14.33M
    SG&A expenses
    €6.82M
    R&D expenses
    €0.00
    EBITDA
    €4.96M
    D&A
    €869.22K
    EBIT
    €4.09M
    Interest expenses
    €0.00
    EBT
    €2.30M
    Tax expenses
    €752.56K
    Net income
    €2.99M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €23.68M
    Changes in working capital
    -€30.09M
    Operating cash flow
    -€2.19M
    Capex
    €2.33M
    Other investing cash flow
    -€1.25M
    Net investing cash flow
    -€3.58M
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €5.84M
    Net financing cash flow
    €5.84M
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €142.33K

    Balance sheet

    Cash and cash equivalents
    €1.38M
    Cash and short-term investments
    €1.41M
    Total receivables
    €20.28M
    Inventory
    €14.20M
    Other current assets
    €24.28M
    Total current assets
    €60.16M
    Property, plant & equipment
    €4.98M
    Goodwill
    €0.00
    Intangible assets
    €171.01K
    Long-term investments
    €0.00
    Other non-current assets
    €2.42M
    Total non-current assets
    €7.58M
    Total assets
    €67.74M
    Accounts payable
    €1.21M
    Short-term debt
    €3.05M
    Other current liabilities
    €41.76M
    Total current liabilities
    €46.65M
    Long-term debt
    €10.82M
    Deferred tax liabilities
    €91.76K
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €10.91M
    Total liabilities
    €57.55M
    Common stock
    €591.87K
    Retained earnings
    €1.12M
    Other equity
    €0.00
    Total equity
    €10.19M
    Total liabilities and shareholders' equity
    €67.74M

    Company information

    Market capitalization
    €50.70M
    Employees
    60
    Enterprise Value
    €61.16M

    Company ratios

    Gross margin
    79.0%
    EBITDA margin
    27.3%
    EBIT margin
    22.5%
    EBT margin
    12.7%
    Net margin
    16.5%
    ROE
    29.3%
    ROA
    4.4%
    Asset turnover
    26.8%
    FCF margin
    -24.9%
    FCF yield
    -8.9%
    Efficiency ratio
    72.7%
    Net sales per employee
    €302.46K
    Net income per employee
    €49.76K

    Notifications