CMX Gold & Silver Corp. / Fundamentals

    Income statement

    Net revenue
    €0.00
    Cost of goods sold
    €6.80K
    Gross profit
    -€6.80K
    SG&A expenses
    €81.95K
    R&D expenses
    €0.00
    EBITDA
    -€149.94K
    D&A
    €157.65K
    EBIT
    -€180.45K
    Interest expenses
    €15.74K
    EBT
    -€201.63K
    Tax expenses
    -€25.59K
    Net income
    -€203.03K

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €72.07K
    Changes in working capital
    €27.04K
    Operating cash flow
    -€103.00K
    Capex
    €1.96
    Other investing cash flow
    €50.76
    Net investing cash flow
    €51.23K
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €24.64K
    Debt repayment
    €0.00
    Other financing cash flow
    €48.56K
    Net financing cash flow
    €49.15K
    Foreign exchange effects
    €0.00
    Net change in cash
    -€1.85K
    Cash at end of period
    €879.33
    Free cash flow
    -€103.00K

    Balance sheet

    Cash and cash equivalents
    €879.33
    Cash and short-term investments
    €879.33
    Total receivables
    €0.00
    Inventory
    €0.00
    Other current assets
    €0.00
    Total current assets
    €879.33
    Property, plant & equipment
    €432.67K
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €0.00
    Total non-current assets
    €432.67K
    Total assets
    €433.55K
    Accounts payable
    €77.24K
    Short-term debt
    €0.00
    Other current liabilities
    €278.40K
    Total current liabilities
    €357.04K
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €0.00
    Total liabilities
    €357.04K
    Common stock
    €3.51M
    Retained earnings
    -€4.55M
    Other equity
    €108.66K
    Total equity
    €76.51K
    Total liabilities and shareholders' equity
    €433.55K

    Company information

    Market capitalization
    €3.10M
    Employees
    0
    Enterprise Value
    €6.48M

    Company ratios

    Gross margin
    0.0%
    EBITDA margin
    0.0%
    EBIT margin
    0.0%
    EBT margin
    0.0%
    Net margin
    0.0%
    ROE
    -265.4% Much worse than peer group: 42.9%
    ROA
    -46.8% Much better than peer group: -412.4%
    Asset turnover
    0.0%
    FCF margin
    0.0%
    FCF yield
    -3.3%
    Efficiency ratio
    0.0%
    Net sales per employee
    €0.00
    Net income per employee
    €0.00

    Notifications