Coca-Cola Consolidated, Inc. / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2024	€5.94B +3.7%	€545.47M +55.0%	9.2% +0.030 pp	€1.07B +14.1%	18.1% +0.017 pp
2023	€5.73B +7.3%	€351.84M -5.1%	6.1% -0.0080 pp	€941.67M +23.7%	16.4% +0.022 pp
2022	€5.34B +11.5%	€370.60M +126.9%	6.9% +0.035 pp	€761.41M +30.5%	14.3% +0.021 pp
2021	€4.79B +11.1%	€163.33M +9.9%	3.4% -0.00037 pp	€583.65M -2.7%	12.2% -0.017 pp
2020	€4.31B +3.7%	€148.61M +829.4%	3.4% +0.031 pp	€600.06M +50.8%	13.9% +0.043 pp
2019	€4.16B +4.3%	€15.99M -193.1%	0.4% +0.0082 pp	€397.82M +50.3%	9.6% +0.029 pp
2018	€3.98B +46.5%	-€17.17M -139.7%	-0.4% -0.020 pp	€264.59M -8.2%	6.6% -0.040 pp
2017	€2.72B +36.9%	€43.20M -15.0%	1.6% -0.0097 pp	€288.26M +22.9%	10.6% -0.012 pp
2016	€1.99B +32.1%	€50.83M +88.2%	2.6% +0.0076 pp	€234.49M +54.4%	11.8% +0.017 pp
2014	€1.50B +6.4%	€27.01M +13.3%	1.8% +0.0011 pp	€151.86M +11.7%	10.1% +0.0048 pp
2013	€1.41B +1.7%	€23.84M +1.7%	1.7% +0.0000028 pp	€135.96M +15.7%	9.6% +0.012 pp
2012	€1.39B +6.6%	€23.45M -24.5%	1.7% -0.0069 pp	€117.55M -4.5%	8.5% -0.0098 pp
2011	€1.30B +5.0%	€31.06M -5.5%	2.4% -0.0026 pp	€123.10M +16.3%	9.4% +0.0092 pp
2010	€1.24B -1.4%	€32.86M +319.5%	2.6% +0.020 pp	€105.83M -15.0%	8.5% -0.014 pp
2008	€1.26B +1.9%	€7.83M -54.2%	0.6% -0.0076 pp	€124.49M +0.5%	9.9% -0.0014 pp
2007	€1.24B +4.0%	€17.11M -13.5%	1.4% -0.0028 pp	€123.83M +1.2%	10.0% -0.0029 pp
2006	€1.19B +9.8%	€19.77M +5.0%	1.7% -0.00076 pp	€122.41M -16.8%	10.3% -0.033 pp
2005	€1.08B +3.8%	€18.82M -28.8%	1.7% -0.0080 pp	€147.08M -4.7%	13.6% -0.012 pp
2003	€1.04B -2.9%	€26.45M +34.5%	2.5% +0.0071 pp	€154.33M -5.4%	14.8% -0.0039 pp
2002	€1.07B +21.9%	€19.66M +141.0%	1.8% +0.0090 pp	€163.07M -13.4%	15.2% -0.062 pp
2001	€881.09M +2.8%	€8.16M +50.5%	0.9% +0.0029 pp	€188.36M +63.8%	21.4% +0.080 pp
2000	€857.36M +7.2%	€5.42M -57.8%	0.6% -0.0097 pp	€114.98M -11.9%	13.4% -0.029 pp
1999	€799.95M +15.8%	€12.84M -2.6%	1.6% -0.0030 pp	€130.52M -12.3%	16.3% -0.052 pp
1997	€691.05M +3.7%	€13.18M -5.6%	1.9% -0.0019 pp	€148.79M +135.9%	21.5% +0.12 pp
1996	€666.67M +1.6%	€13.96M +54.3%	2.1% +0.0072 pp	€63.07M -28.9%	9.5% -0.040 pp
1995	€656.41M +10.9%	€9.05M -29.1%	1.4% -0.0078 pp	€88.65M +16.1%	13.5% +0.0061 pp
1994	€591.88M +4.8%	€12.75M -113.0%	2.2% +0.20 pp	€76.33M +22.5%	12.9% +0.019 pp
1992	€565.00M +41.1%	-€98.30M -4,034.5%	-17.4% -0.18 pp	€62.29M +4.8%	11.0% -0.038 pp
1991	€400.36M +7.8%	€2.50M +1,350.0%	0.6% +0.0058 pp	€59.45M +31.4%	14.8% +0.027 pp
1990	€371.33M +12.2%	€172.31K -106.9%	0.0% +0.0080 pp	€45.23M +113.4%	12.2% +0.058 pp
1989	€331.09M +17.1%	-€2.50M +61.1%	-0.8% -0.0021 pp	€21.19M +79.6%	6.4% +0.022 pp
1988	€282.76M -15.9%	-€1.55M -86.2%	-0.5% +0.028 pp	€11.80M +197.8%	4.2% +0.030 pp
1986	€336.26M +14.8%	-€11.20M -244.4%	-3.3% -0.060 pp	€3.96M -78.4%	1.2% -0.051 pp
1985	€292.84M	€7.75M	2.6%	€18.35M	6.3%