Cochin Minerals and Rutile Limited / Fundamentals

    Income statement

    Net revenue
    €31.46M
    Cost of goods sold
    €16.40M
    Gross profit
    €15.06M
    SG&A expenses
    €6.66M
    R&D expenses
    €0.00
    EBITDA
    €3.82M
    D&A
    €78.01K
    EBIT
    €5.35M
    Interest expenses
    €20.01K
    EBT
    €3.72M
    Tax expenses
    €1.40M
    Net income
    €2.32M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€2.32M
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €2.73M
    Cash and short-term investments
    €2.73M
    Total receivables
    €1.64M
    Inventory
    €16.41M
    Other current assets
    €1.05M
    Total current assets
    €21.82M
    Property, plant & equipment
    €2.38M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €1.43M
    Other non-current assets
    €542.72K
    Total non-current assets
    €4.35M
    Total assets
    €26.17M
    Accounts payable
    €7.38M
    Short-term debt
    €1.06M
    Other current liabilities
    €826.48K
    Total current liabilities
    €9.27M
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €592.74K
    Total non-current liabilities
    €592.74K
    Total liabilities
    €9.87M
    Common stock
    €772.01K
    Retained earnings
    €0.00
    Other equity
    €15.54M
    Total equity
    €16.31M
    Total liabilities and shareholders' equity
    €26.17M

    Company information

    Market capitalization
    €24.94M
    Employees
    230
    Enterprise Value
    €2.48B

    Company ratios

    Gross margin
    47.9%
    EBITDA margin
    12.1%
    EBIT margin
    17.0%
    EBT margin
    11.8%
    Net margin
    7.4%
    ROE
    14.2%
    ROA
    8.9%
    Asset turnover
    120.2%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    87.9%
    Net sales per employee
    €136.78K
    Net income per employee
    €10.10K

    Notifications