Coda Octopus Group, Inc. / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2024	€17.52M +5.0%	€3.14M +16.7%	17.9% +0.018 pp	€2.63M -32.7%	15.0% -0.084 pp
2023	€16.69M -12.9%	€2.69M -27.4%	16.1% -0.032 pp	€3.90M -37.9%	23.4% -0.094 pp
2022	€19.17M +4.2%	€3.71M -13.1%	19.4% -0.038 pp	€6.28M +72.0%	32.8% +0.13 pp
2021	€18.40M +6.4%	€4.27M +48.0%	23.2% +0.065 pp	€3.65M -22.1%	19.8% -0.073 pp
2020	€17.29M -20.0%	€2.88M -36.0%	16.7% -0.042 pp	€4.69M -37.5%	27.1% -0.076 pp
2019	€21.61M +39.1%	€4.51M +4.7%	20.9% -0.068 pp	€7.50M +183.4%	34.7% +0.18 pp
2018	€15.54M -0.0%	€4.30M +49.4%	27.7% +0.092 pp	€2.65M -58.6%	17.0% -0.24 pp
2017	€15.55M -14.6%	€2.88M -32.3%	18.5% -0.048 pp	€6.38M +48.1%	41.1% +0.17 pp
2016	€18.22M +9.8%	€4.25M +360.7%	23.3% +0.18 pp	€4.31M -8.6%	23.7% -0.048 pp
2015	€16.59M +17.0%	€923.22K -34.2%	5.6% -0.043 pp	€4.72M +253.4%	28.4% +0.19 pp
2014	€14.19M -26.4%	€1.40M -69.4%	9.9% -0.14 pp	€1.34M -60.2%	9.4% -0.080 pp
2013	€19.27M +5.8%	€4.59M +7.9%	23.8% +0.0048 pp	€3.36M -24.7%	17.4% -0.071 pp
2012	€18.22M +34.4%	€4.25M +349.2%	23.3% +0.16 pp	€4.46M -559.4%	24.5% +0.32 pp
2011	€13.56M +36.6%	€945.55K -161.6%	7.0% +0.22 pp	-€970.27K +377.1%	-7.2% -0.051 pp
2010	€9.93M -13.0%	-€1.53M -81.1%	-15.5% +0.56 pp	-€203.38K -85.3%	-2.0% +0.10 pp
2009	€11.41M -22.1%	-€8.14M +19.1%	-71.3% -0.25 pp	-€1.38M -73.9%	-12.1% +0.24 pp
2008	€14.64M +22.5%	-€6.83M -47.0%	-46.7% +0.61 pp	-€5.28M -36.8%	-36.1% +0.34 pp
2007	€11.95M +90.0%	-€12.90M +97.8%	-107.9% -0.043 pp	-€8.35M -3,732.4%	-69.9% -0.74 pp
2006	€6.29M +70.0%	-€6.52M +98.6%	-103.7% -0.15 pp	€229.90K -108.1%	3.7% +0.81 pp
2005	€3.70M	-€3.28M	-88.8%	-€2.84M	-76.9%