Cofinimmo SA / Fundamentals

    Income statement

    Net revenue
    €365.38M
    Cost of goods sold
    €45.23M
    Gross profit
    €320.15M
    SG&A expenses
    €10.95M
    R&D expenses
    €0.00
    EBITDA
    €215.36M
    D&A
    -€21.99M
    EBIT
    €266.93M
    Interest expenses
    €29.50M
    EBT
    €122.70M
    Tax expenses
    €4.89M
    Net income
    €110.68M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€110.68M
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €29.48M
    Cash and short-term investments
    €40.04M
    Total receivables
    €70.32M
    Inventory
    €0.00
    Other current assets
    €51.76M
    Total current assets
    €162.12M
    Property, plant & equipment
    €2.85M
    Goodwill
    €0.00
    Intangible assets
    €1.79M
    Long-term investments
    €110.12M
    Other non-current assets
    €6.18B
    Total non-current assets
    €6.30B
    Total assets
    €6.47B
    Accounts payable
    €0.00
    Short-term debt
    €761.49M
    Other current liabilities
    €157.12M
    Total current liabilities
    €918.60M
    Long-term debt
    €1.77B
    Deferred tax liabilities
    €57.96M
    Other non-current liabilities
    €43.48M
    Total non-current liabilities
    €1.87B
    Total liabilities
    €2.79B
    Common stock
    €2.04B
    Retained earnings
    €64.26M
    Other equity
    €0.00
    Total equity
    €3.68B
    Total liabilities and shareholders' equity
    €6.47B

    Company information

    Market capitalization
    €2.96B
    Employees
    150
    Enterprise Value
    €5.47B

    Company ratios

    Gross margin
    87.6% Better than peer group: 78.5%
    EBITDA margin
    58.9% Better than peer group: 49.2%
    EBIT margin
    73.1% Better than peer group: 53.8%
    EBT margin
    33.6% Worse than peer group: 48.6%
    Net margin
    30.3% Worse than peer group: 45.7%
    ROE
    3.0% Even with peer group: 8.0%
    ROA
    1.7% Even with peer group: 3.4%
    Asset turnover
    5.7% Worse than peer group: 13.6%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    41.1%
    Net sales per employee
    €2.44M
    Net income per employee
    €737.86K

    Notifications