Cogent Biosciences, Inc. / Fundamentals

    Income statement

    Net revenue
    €0.00
    Cost of goods sold
    €992.71K
    Gross profit
    -€992.71K
    SG&A expenses
    €41.85M
    R&D expenses
    €214.27M
    EBITDA
    -€251.22M
    D&A
    €3.90M
    EBIT
    -€257.11M
    Interest expenses
    €269.41K
    EBT
    -€243.74M
    Tax expenses
    €0.00
    Net income
    -€243.74M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €202.49K
    Changes in working capital
    €13.20M
    Operating cash flow
    -€200.44M
    Capex
    €886.31K
    Other investing cash flow
    €0.00
    Net investing cash flow
    €171.73M
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €20.72M
    Debt repayment
    €40.52M
    Other financing cash flow
    €1.18M
    Net financing cash flow
    €62.50M
    Foreign exchange effects
    €0.00
    Net change in cash
    €33.79M
    Cash at end of period
    €109.48M
    Free cash flow
    -€199.55M

    Balance sheet

    Cash and cash equivalents
    €109.48M
    Cash and short-term investments
    €204.07M
    Total receivables
    €0.00
    Inventory
    €0.00
    Other current assets
    €6.14M
    Total current assets
    €210.22M
    Property, plant & equipment
    €21.40M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €4.17M
    Total non-current assets
    €25.58M
    Total assets
    €235.79M
    Accounts payable
    €14.26M
    Short-term debt
    €1.42M
    Other current liabilities
    €34.44M
    Total current liabilities
    €50.13M
    Long-term debt
    €50.62M
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €2.02M
    Total non-current liabilities
    €52.65M
    Total liabilities
    €102.77M
    Common stock
    €97.81K
    Retained earnings
    -€862.29M
    Other equity
    €11.15K
    Total equity
    €133.02M
    Total liabilities and shareholders' equity
    €235.79M

    Company information

    Market capitalization
    €689.51M
    Employees
    205
    Enterprise Value
    €717.68M

    Company ratios

    Gross margin
    0.0%
    EBITDA margin
    0.0%
    EBIT margin
    0.0%
    EBT margin
    0.0%
    Net margin
    0.0%
    ROE
    -183.2% Much worse than peer group: -24.3%
    ROA
    -103.4% Much worse than peer group: -72.4%
    Asset turnover
    0.0%
    FCF margin
    0.0%
    FCF yield
    -29.2%
    Efficiency ratio
    0.0%
    Net sales per employee
    €0.00
    Net income per employee
    -€1.19M

    Notifications