Colas SA / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2022	€15.53B +17.4%	€301.00M +15.3%	1.9% -0.00035 pp	€821.00M -14.1%	5.3% -0.019 pp
2021	€13.23B +7.6%	€261.00M +177.7%	2.0% +0.012 pp	€956.00M -26.5%	7.2% -0.033 pp
2020	€12.30B -10.2%	€94.00M -64.0%	0.8% -0.011 pp	€1.30B +7.8%	10.6% +0.018 pp
2019	€13.69B +3.8%	€261.00M +15.5%	1.9% +0.0019 pp	€1.21B +45.8%	8.8% +0.025 pp
2018	€13.19B +12.7%	€226.00M -31.1%	1.7% -0.011 pp	€827.00M -9.7%	6.3% -0.016 pp
2017	€11.71B +6.4%	€328.00M -7.6%	2.8% -0.0042 pp	€916.00M -14.7%	7.8% -0.019 pp
2016	€11.01B -8.0%	€355.00M +51.7%	3.2% +0.013 pp	€1.07B -2.4%	9.8% +0.0056 pp
2015	€11.96B -3.5%	€234.00M -61.3%	2.0% -0.029 pp	€1.10B -2.0%	9.2% +0.0014 pp
2014	€12.40B -5.0%	€604.00M +93.6%	4.9% +0.025 pp	€1.12B -8.2%	9.1% -0.0031 pp
2013	€13.05B +0.1%	€312.00M +3.3%	2.4% +0.00074 pp	€1.22B +26.9%	9.4% +0.020 pp
2012	€13.04B +5.0%	€302.00M -11.4%	2.3% -0.0043 pp	€964.00M -26.7%	7.4% -0.032 pp
2011	€12.41B +6.4%	€341.00M +52.9%	2.7% +0.0083 pp	€1.32B +25.2%	10.6% +0.016 pp
2010	€11.66B +0.7%	€223.00M -43.0%	1.9% -0.015 pp	€1.05B -14.8%	9.0% -0.016 pp
2009	€11.58B -9.4%	€391.00M -21.0%	3.4% -0.0049 pp	€1.23B -9.2%	10.6% +0.00028 pp
2008	€12.79B +9.6%	€495.00M +2.9%	3.9% -0.0025 pp	€1.36B -19.8%	10.6% -0.039 pp
2007	€11.67B +8.9%	€481.00M +21.5%	4.1% +0.0043 pp	€1.69B +36.2%	14.5% +0.029 pp
2006	€10.72B +12.3%	€396.00M +29.0%	3.7% +0.0048 pp	€1.24B +16.0%	11.6% +0.0037 pp
2005	€9.54B +18.9%	€307.00M +22.3%	3.2% +0.00090 pp	€1.07B +3.6%	11.2% -0.017 pp
2004	€8.02B	€251.00M	3.1%	€1.04B	12.9%