Comer Industries S.p.A. / Fundamentals

    Income statement

    Net revenue
    €2.17B
    Cost of goods sold
    €1.61B
    Gross profit
    €563.88M
    SG&A expenses
    €257.99M
    R&D expenses
    €0.00
    EBITDA
    €353.09M
    D&A
    €112.74M
    EBIT
    €243.75M
    Interest expenses
    €8.66M
    EBT
    €221.92M
    Tax expenses
    €60.66M
    Net income
    €161.26M

    Cash flow statement

    Net deferred tax
    -€22.18M
    Non-cash items
    €60.28M
    Changes in working capital
    €81.15M
    Operating cash flow
    €314.20M
    Capex
    €99.35M
    Other investing cash flow
    -€940.00K
    Net investing cash flow
    -€140.70M
    Total cash dividends paid
    -€93.15M
    Issuance of common stock
    €0.00
    Debt repayment
    -€83.01M
    Other financing cash flow
    -€58.23M
    Net financing cash flow
    -€236.64M
    Foreign exchange effects
    €0.00
    Net change in cash
    -€73.69M
    Cash at end of period
    €89.51M
    Free cash flow
    €413.55M

    Balance sheet

    Cash and cash equivalents
    €89.51M
    Cash and short-term investments
    €102.24M
    Total receivables
    €169.17M
    Inventory
    €177.22M
    Other current assets
    €17.49M
    Total current assets
    €466.12M
    Property, plant & equipment
    €247.04M
    Goodwill
    €169.97M
    Intangible assets
    €199.24M
    Long-term investments
    -€10.81M
    Other non-current assets
    €27.29M
    Total non-current assets
    €657.21M
    Total assets
    €1.12B
    Accounts payable
    €152.59M
    Short-term debt
    €45.81M
    Other current liabilities
    €75.58M
    Total current liabilities
    €276.93M
    Long-term debt
    €74.81M
    Deferred tax liabilities
    €52.64M
    Other non-current liabilities
    €174.78M
    Total non-current liabilities
    €302.23M
    Total liabilities
    €579.16M
    Common stock
    €18.49M
    Retained earnings
    €268.56M
    Other equity
    €0.00
    Total equity
    €544.17M
    Total liabilities and shareholders' equity
    €1.12B

    Company information

    Market capitalization
    €980.61M
    Employees
    3.6K
    Enterprise Value
    €930.76M

    Company ratios

    Gross margin
    26.0%
    EBITDA margin
    16.3%
    EBIT margin
    11.2%
    EBT margin
    10.2%
    Net margin
    7.4%
    ROE
    29.6%
    ROA
    14.4%
    Asset turnover
    193.2%
    FCF margin
    9.9%
    FCF yield
    21.9%
    Efficiency ratio
    83.7%
    Net sales per employee
    €598.12K
    Net income per employee
    €44.45K

    Notifications