{
"items": [
{
"from": "Grocery And Snacks",
"to": "Net revenue",
"flow": 4899300000,
"colorFrom": "#525f7a",
"colorTo": "#525f7a"
},
{
"from": "Refrigerated And Frozen",
"to": "Net revenue",
"flow": 4662300000,
"colorFrom": "#525f7a",
"colorTo": "#525f7a"
},
{
"from": "Foodservice",
"to": "Net revenue",
"flow": 1094700000,
"colorFrom": "#525f7a",
"colorTo": "#525f7a"
},
{
"from": "International",
"to": "Net revenue",
"flow": 956500000,
"colorFrom": "#525f7a",
"colorTo": "#525f7a"
},
{
"from": "Net revenue",
"to": "Cost of goods sold",
"flow": 7343312862.504265,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "Net revenue",
"to": "Gross profit",
"flow": 2561838962.811327,
"colorFrom": "#1d6a54",
"colorTo": "#1d6a54"
},
{
"from": "Other income",
"to": "Gross profit",
"flow": 443449334.6980555,
"colorFrom": "#1d6a54",
"colorTo": "#1d6a54"
},
{
"from": "Gross profit",
"to": "R&D expenses",
"flow": 0,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "Gross profit",
"to": "SG&A expenses",
"flow": 1329324462.640737,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "Gross profit",
"to": "EBITDA",
"flow": 1675963834.8686454,
"colorFrom": "#1d6a54",
"colorTo": "#1d6a54"
},
{
"from": "EBITDA",
"to": "D&A",
"flow": 332821562.6066189,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "EBITDA",
"to": "EBIT",
"flow": 1187137495.735244,
"colorFrom": "#1d6a54",
"colorTo": "#1d6a54"
},
{
"from": "EBIT",
"to": "Tax expenses",
"flow": 3155919.481405664,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "EBIT",
"to": "Net income",
"flow": 982940975.7761856,
"colorFrom": "#1d6a54",
"colorTo": "#1d6a54"
}
],
"priority": [
"Net loss",
"Tax credits",
"Other income",
"Net income",
"EBIT",
"EBITDA",
"Gross profit",
"Net revenue",
"Grocery And Snacks",
"Refrigerated And Frozen",
"Foodservice",
"International",
"Cost of goods sold",
"R&D expenses",
"SG&A expenses",
"D&A",
"Tax expenses"
]
}
Product
| Revenue
|
|
Grocery And Snacks
|
€4.90B
|
49.5%
|
Refrigerated And Frozen
|
€4.66B
|
47.1%
|
Foodservice
|
€1.09B
|
11.1%
|
International
|
€956.50M
|
9.7%
|