CoreCard Corporation / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2024	€49.54M +2.5%	€4.70M +60.5%	9.5% +0.034 pp	€9.24M -51.4%	18.7% -0.21 pp
2023	€48.33M -19.7%	€2.93M -75.5%	6.1% -0.14 pp	€19.03M +18.6%	39.4% +0.13 pp
2022	€60.21M +44.6%	€11.98M +53.6%	19.9% +0.012 pp	€16.05M +26.2%	26.7% -0.039 pp
2021	€41.64M +34.5%	€7.80M +10.8%	18.7% -0.040 pp	€12.72M -47.1%	30.6% -0.47 pp
2020	€30.96M +4.6%	€7.04M -25.6%	22.7% -0.092 pp	€24.03M +127.1%	77.6% +0.42 pp
2019	€29.60M +70.7%	€9.47M +75.7%	32.0% +0.0091 pp	€10.58M +63.0%	35.7% -0.017 pp
2018	€17.35M +116.1%	€5.39M +1,569.5%	31.1% +0.27 pp	€6.49M -578.1%	37.4% +0.54 pp
2017	€8.03M +13.7%	€322.78K -133.6%	4.0% +0.18 pp	-€1.36M +47.8%	-16.9% -0.039 pp
2016	€7.06M +71.0%	-€959.70K -106.2%	-13.6% -3.9 pp	-€918.27K -46.3%	-13.0% +0.28 pp
2015	€4.13M -67.2%	€15.55M -23,810.5%	376.8% +3.8 pp	-€1.71M +552.3%	-41.5% -0.39 pp
2014	€12.59M -10.6%	-€65.59K -107.0%	-0.5% -0.072 pp	-€262.36K -114.5%	-2.1% -0.15 pp
2013	€14.08M -1.3%	€935.53K +103.0%	6.6% +0.034 pp	€1.81M +1,467.2%	12.9% +0.12 pp
2012	€14.27M +1.3%	€460.86K -18.7%	3.2% -0.0079 pp	€115.65K -84.4%	0.8% -0.045 pp
2011	€14.09M +5.7%	€567.01K -451.3%	4.0% +0.052 pp	€743.07K -7.4%	5.3% -0.0075 pp
2010	€13.33M +20.0%	-€161.39K -84.6%	-1.2% +0.082 pp	€802.62K -223.0%	6.0% +0.12 pp
2009	€11.10M -18.6%	-€1.05M +47.4%	-9.4% -0.042 pp	-€652.46K -78.9%	-5.9% +0.17 pp
2008	€13.64M -16.9%	-€710.28K -66.0%	-5.2% +0.075 pp	-€3.10M +27.3%	-22.7% -0.079 pp
2007	€16.40M +31.4%	-€2.09M -170.0%	-12.8% -0.37 pp	-€2.43M +17.3%	-14.8% +0.018 pp
2006	€12.48M -10.2%	€2.99M -313.1%	24.0% +0.34 pp	-€2.08M +39.8%	-16.6% -0.059 pp
2005	€13.89M -27.9%	-€1.40M -163.4%	-10.1% -0.22 pp	-€1.48M -52.0%	-10.7% +0.054 pp
2004	€19.27M +67.5%	€2.21M -153.4%	11.5% +0.47 pp	-€3.09M -28.5%	-16.0% +0.22 pp
2003	€11.51M +24.1%	-€4.14M -60.9%	-36.0% +0.78 pp	-€4.33M -42.7%	-37.6% +0.44 pp
2002	€9.27M +23.2%	-€10.58M -234.5%	-114.1% -2.2 pp	-€7.55M +355.0%	-81.4% -0.59 pp
2001	€7.52M +24.1%	€7.86M +10.9%	104.5% -0.12 pp	-€1.66M +542.8%	-22.0% -0.18 pp
2000	€6.06M -17.1%	€7.09M +3,071.8%	116.9% +1.1 pp	-€258.05K +76.9%	-4.3% -0.023 pp
1999	€7.32M -53.7%	€223.53K -117.3%	3.1% +0.11 pp	-€145.85K -96.8%	-2.0% +0.27 pp
1998	€15.79M -13.7%	-€1.29M -79.2%	-8.2% +0.26 pp	-€4.57M -276.7%	-29.0% -0.43 pp
1997	€18.30M -10.5%	-€6.21M -271.4%	-34.0% -0.52 pp	€2.59M +233.3%	14.2% +0.10 pp
1996	€20.45M -16.0%	€3.62M +4,100.0%	17.7% +0.17 pp	€776.73K -400.0%	3.8% +0.049 pp
1995	€24.34M +31.8%	€86.30K -101.3%	0.4% +0.36 pp	-€258.91K -127.3%	-1.1% -0.062 pp
1994	€18.47M -64.2%	-€6.65M +1,825.0%	-36.0% -0.35 pp	€949.34K -71.8%	5.1% -0.014 pp
1993	€51.61M +17.7%	-€345.21K -89.2%	-0.7% +0.066 pp	€3.37M -378.6%	6.5% +0.093 pp
1992	€43.84M +4.3%	-€3.19M +94.7%	-7.3% -0.034 pp	-€1.21M -71.4%	-2.8% +0.073 pp
1991	€42.03M -6.0%	-€1.64M -83.0%	-3.9% +0.18 pp	-€4.23M +1,125.0%	-10.1% -0.093 pp
1990	€44.71M -6.2%	-€9.67M +180.0%	-21.6% -0.14 pp	-€345.21K -108.9%	-0.8% -0.089 pp
1989	€47.64M	-€3.45M	-7.2%	€3.88M	8.2%