Coromandel International Limited / Fundamentals

    Income statement

    Net revenue
    €2.28B
    Cost of goods sold
    €1.69B
    Gross profit
    €588.12M
    SG&A expenses
    €194.08M
    R&D expenses
    €0.00
    EBITDA
    €246.07M
    D&A
    €20.48M
    EBIT
    €394.05M
    Interest expenses
    €6.49M
    EBT
    €265.97M
    Tax expenses
    €63.34M
    Net income
    €203.26M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€203.74M
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €348.87M
    Cash and short-term investments
    €433.81M
    Total receivables
    €121.18M
    Inventory
    €470.29M
    Other current assets
    €279.21M
    Total current assets
    €1.30B
    Property, plant & equipment
    €346.15M
    Goodwill
    €28.09M
    Intangible assets
    €72.91M
    Long-term investments
    €16.68M
    Other non-current assets
    €97.85M
    Total non-current assets
    €561.69M
    Total assets
    €1.87B
    Accounts payable
    €594.53M
    Short-term debt
    €17.91M
    Other current liabilities
    €76.78M
    Total current liabilities
    €689.22M
    Long-term debt
    €59.04M
    Deferred tax liabilities
    €8.25M
    Other non-current liabilities
    €3.16M
    Total non-current liabilities
    €70.45M
    Total liabilities
    €759.67M
    Common stock
    €2.90M
    Retained earnings
    €0.00
    Other equity
    €1.09B
    Total equity
    €1.11B
    Total liabilities and shareholders' equity
    €1.87B

    Company information

    Market capitalization
    €7.07B
    Employees
    5.3K
    Enterprise Value
    €653.79B

    Company ratios

    Gross margin
    25.8% Much worse than peer group: 47.6%
    EBITDA margin
    10.8% Worse than peer group: 24.1%
    EBIT margin
    17.3% Even with peer group: 17.4%
    EBT margin
    11.7% Worse than peer group: 17.9%
    Net margin
    8.9% Worse than peer group: 14.1%
    ROE
    18.4% Even with peer group: 21.5%
    ROA
    10.9% Even with peer group: 10.6%
    Asset turnover
    122.2% Much better than peer group: 83.8%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    89.2%
    Net sales per employee
    €427.22K
    Net income per employee
    €38.07K

    Notifications