Covenant Logistics Group, Inc. / Fundamentals

    Income statement

    Net revenue
    €975.91M
    Cost of goods sold
    €819.19M
    Gross profit
    €156.72M
    SG&A expenses
    €104.23M
    R&D expenses
    €0.00
    EBITDA
    €126.33M
    D&A
    €75.68M
    EBIT
    €37.78M
    Interest expenses
    €10.10M
    EBT
    €40.55M
    Tax expenses
    €9.78M
    Net income
    €31.02M

    Cash flow statement

    Net deferred tax
    -€4.88M
    Non-cash items
    -€7.68M
    Changes in working capital
    €10.20M
    Operating cash flow
    €107.70M
    Capex
    €106.33M
    Other investing cash flow
    €57.04M
    Net investing cash flow
    -€64.12M
    Total cash dividends paid
    -€5.63M
    Issuance of common stock
    -€865.72K
    Debt repayment
    -€4.50M
    Other financing cash flow
    -€34.44M
    Net financing cash flow
    -€44.56M
    Foreign exchange effects
    €0.00
    Net change in cash
    -€975.55K
    Cash at end of period
    €122.69K
    Free cash flow
    €214.04M

    Balance sheet

    Cash and cash equivalents
    €230.54M
    Cash and short-term investments
    €230.54M
    Total receivables
    €137.67M
    Inventory
    €0.00
    Other current assets
    -€137.67M
    Total current assets
    €230.54M
    Property, plant & equipment
    €0.00
    Goodwill
    €67.73M
    Intangible assets
    €82.54M
    Long-term investments
    €0.00
    Other non-current assets
    €546.85M
    Total non-current assets
    €697.12M
    Total assets
    €865.80M
    Accounts payable
    €30.02M
    Short-term debt
    €55.52M
    Other current liabilities
    €68.84M
    Total current liabilities
    €154.38M
    Long-term debt
    €210.93M
    Deferred tax liabilities
    €97.86M
    Other non-current liabilities
    €44.95M
    Total non-current liabilities
    €353.74M
    Total liabilities
    €508.12M
    Common stock
    €228.23K
    Retained earnings
    €249.58M
    Other equity
    €564.56K
    Total equity
    €357.68M
    Total liabilities and shareholders' equity
    €865.80M

    Company information

    Market capitalization
    €550.19M
    Employees
    3.1K
    Enterprise Value
    €878.25M

    Company ratios

    Gross margin
    16.1% Much better than peer group: -1,003,179,499,376.4%
    EBITDA margin
    12.9% Much better than peer group: -95,755,933,143,157.8%
    EBIT margin
    3.9% Much better than peer group: -288,833,172,068.3%
    EBT margin
    4.2% Much better than peer group: -314,621,848,136.2%
    Net margin
    3.2% Much better than peer group: -314,621,848,139.0%
    ROE
    8.7% Even with peer group: 13.1%
    ROA
    3.6% Even with peer group: 6.7%
    Asset turnover
    112.7% Worse than peer group: 129.0%
    FCF margin
    0.1% Much better than peer group: -2,107,399,031,696,719.0%
    FCF yield
    0.2%
    Efficiency ratio
    87.1%
    Net sales per employee
    €314.81K
    Net income per employee
    €10.01K

    Notifications