Cracker Barrel Old Country Store, Inc. / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2025	€3.00B +0.4%	€39.94M +13.3%	1.3% +0.0015 pp	€325.13M +27.0%	10.8% +0.023 pp
2024	€2.99B +0.8%	€35.25M -58.7%	1.2% -0.017 pp	€256.01M -20.9%	8.6% -0.024 pp
2023	€2.96B +5.4%	€85.30M -24.9%	2.9% -0.012 pp	€323.67M +24.3%	10.9% +0.017 pp
2022	€2.81B +15.8%	€113.57M -48.2%	4.0% -0.050 pp	€260.38M -18.7%	9.3% -0.039 pp
2021	€2.43B +11.8%	€219.18M +131.4%	9.0% +0.047 pp	€320.39M -18.6%	13.2% -0.049 pp
2020	€2.17B -17.9%	€94.70M -50.8%	4.4% -0.029 pp	€393.57M -8.7%	18.1% +0.018 pp
2019	€2.65B +1.4%	€192.39M -9.8%	7.3% -0.0090 pp	€430.88M +3.7%	16.3% +0.0037 pp
2018	€2.61B +3.6%	€213.24M +22.6%	8.2% +0.013 pp	€415.31M +11.9%	15.9% +0.012 pp
2017	€2.52B +0.5%	€173.87M +6.7%	6.9% +0.0040 pp	€371.06M +12.0%	14.7% +0.015 pp
2016	€2.51B +2.5%	€163.02M +15.5%	6.5% +0.0073 pp	€331.33M -9.4%	13.2% -0.017 pp
2015	€2.45B +5.9%	€141.15M +24.0%	5.8% +0.0084 pp	€365.61M +58.3%	14.9% +0.049 pp
2014	€2.31B +1.5%	€113.79M +12.7%	4.9% +0.0049 pp	€230.96M -5.1%	10.0% -0.0069 pp
2013	€2.28B +2.5%	€100.99M +13.8%	4.4% +0.0044 pp	€243.25M -5.8%	10.7% -0.0095 pp
2012	€2.22B +6.0%	€88.77M +21.0%	4.0% +0.0049 pp	€258.35M +39.0%	11.6% +0.028 pp
2011	€2.10B +1.2%	€73.38M -0.1%	3.5% -0.00046 pp	€185.93M -23.4%	8.9% -0.029 pp
2010	€2.07B +1.6%	€73.42M +29.3%	3.5% +0.0076 pp	€242.85M +21.6%	11.7% +0.019 pp
2009	€2.04B -0.7%	€56.77M +0.6%	2.8% +0.00036 pp	€199.76M +8.9%	9.8% +0.0087 pp
2008	€2.05B +1.4%	€56.45M -59.6%	2.7% -0.041 pp	€183.36M +33.4%	8.9% +0.021 pp
2007	€2.03B -11.0%	€139.57M +39.4%	6.9% +0.025 pp	€137.44M -55.8%	6.8% -0.069 pp
2006	€2.28B +2.9%	€100.15M -8.2%	4.4% -0.0053 pp	€311.00M -20.0%	13.7% -0.039 pp
2005	€2.21B +7.8%	€109.06M +11.8%	4.9% +0.0018 pp	€388.69M +30.8%	17.6% +0.031 pp
2004	€2.05B +8.3%	€97.54M +6.3%	4.8% -0.00089 pp	€297.09M -4.6%	14.5% -0.020 pp
2003	€1.89B +6.4%	€91.74M +16.1%	4.8% +0.0041 pp	€311.32M +25.5%	16.4% +0.025 pp
2002	€1.78B +5.3%	€79.05M +86.6%	4.4% +0.019 pp	€248.12M +20.4%	13.9% +0.018 pp
2001	€1.69B +10.8%	€42.35M -16.6%	2.5% -0.0082 pp	€205.99M -19.8%	12.2% -0.046 pp
2000	€1.53B +15.7%	€50.81M -16.0%	3.3% -0.013 pp	€256.87M -38.9%	16.8% -0.15 pp
1999	€1.32B +16.3%	€60.45M -32.6%	4.6% -0.033 pp	€420.25M +46.4%	31.9% +0.066 pp
1998	€1.13B +17.2%	€89.65M +20.2%	7.9% +0.0020 pp	€287.03M +22.2%	25.3% +0.010 pp
1997	€967.88M +19.1%	€74.58M +36.4%	7.7% +0.0097 pp	€234.93M +13.1%	24.3% -0.013 pp
1996	€812.35M +20.5%	€54.68M -3.8%	6.7% -0.017 pp	€207.80M +13.0%	25.6% -0.017 pp
1995	€674.39M +22.2%	€56.84M +13.8%	8.4% -0.0062 pp	€183.86M +22.6%	27.3% +0.00083 pp
1994	€551.93M +23.8%	€49.95M +26.9%	9.0% +0.0022 pp	€150.02M +13.4%	27.2% -0.025 pp
1993	€445.75M +29.2%	€39.36M +34.8%	8.8% +0.0037 pp	€132.28M +28.5%	29.7% -0.0015 pp
1992	€344.99M +33.4%	€29.19M +48.0%	8.5% +0.0083 pp	€102.91M +16.1%	29.8% -0.044 pp
1991	€258.53M +33.1%	€19.72M +49.7%	7.6% +0.0084 pp	€88.62M +62.6%	34.3% +0.062 pp
1990	€194.20M +32.6%	€13.18M +40.4%	6.8% +0.0037 pp	€54.51M +46.5%	28.1% +0.027 pp
1989	€146.40M	€9.39M	6.4%	€37.20M	25.4%