CSP Steel Center Public Company Limited / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2024	€65.90M +5.8%	-€2.82M +17.7%	-4.3% -0.0043 pp	€3.78M +20.0%	5.7% +0.0068 pp
2023	€62.26M -24.9%	-€2.39M -4.3%	-3.8% -0.0083 pp	€3.15M -38.5%	5.1% -0.011 pp
2022	€82.94M +4.2%	-€2.50M -121.7%	-3.0% -0.18 pp	€5.13M -11.7%	6.2% -0.011 pp
2021	€79.62M +21.3%	€11.55M +419.9%	14.5% +0.11 pp	€5.81M -56.0%	7.3% -0.13 pp
2020	€65.66M -9.7%	€2.22M -166.1%	3.4% +0.080 pp	€13.21M -450.2%	20.1% +0.25 pp
2019	€72.72M +3.1%	-€3.36M +1,060.3%	-4.6% -0.042 pp	-€3.77M -250.1%	-5.2% -0.087 pp
2018	€70.55M +0.8%	-€289.42K -82.7%	-0.4% +0.020 pp	€2.51M +146.0%	3.6% +0.021 pp
2017	€70.01M -2.6%	-€1.68M -155.0%	-2.4% -0.066 pp	€1.02M -93.0%	1.5% -0.19 pp
2016	€71.86M +3.1%	€3.04M -165.3%	4.2% +0.11 pp	€14.49M +137.3%	20.2% +0.11 pp
2015	€69.72M -31.3%	-€4.66M -225.9%	-6.7% -0.10 pp	€6.11M +8,287.4%	8.8% +0.087 pp
2014	€101.51M -3.2%	€3.70M +82.3%	3.6% +0.017 pp	€72.81K -99.2%	0.1% -0.086 pp
2013	€104.87M -6.5%	€2.03M -23.4%	1.9% -0.0043 pp	€9.11M -5.5%	8.7% +0.00087 pp
2012	€112.15M +28.2%	€2.65M +10.9%	2.4% -0.0037 pp	€9.65M -496.9%	8.6% +0.11 pp
2011	€87.48M +24.7%	€2.39M -14.9%	2.7% -0.013 pp	-€2.43M -35.6%	-2.8% +0.026 pp
2010	€70.17M +24.8%	€2.81M +1,153.7%	4.0% +0.036 pp	-€3.78M -155.3%	-5.4% -0.18 pp
2009	€56.22M -38.9%	€224.17K -87.2%	0.4% -0.015 pp	€6.84M +521.0%	12.2% +0.11 pp
2008	€92.02M +24.9%	€1.76M +58.5%	1.9% +0.0040 pp	€1.10M -138.7%	1.2% +0.051 pp
2007	€73.68M +5.2%	€1.11M -27.0%	1.5% -0.0066 pp	-€2.84M -119.5%	-3.9% -0.25 pp
2006	€70.07M -3.0%	€1.52M -16.8%	2.2% -0.0036 pp	€14.61M -491.6%	20.8% +0.26 pp
2005	€72.24M +39.5%	€1.82M +56.7%	2.5% +0.0028 pp	-€3.73M -68.8%	-5.2% +0.18 pp
2004	€51.77M	€1.16M	2.2%	-€11.95M	-23.1%