Cubex Tubings Limited / Fundamentals

    Income statement

    Net revenue
    €26.23M
    Cost of goods sold
    €23.83M
    Gross profit
    €2.40M
    SG&A expenses
    €124.31K
    R&D expenses
    €0.00
    EBITDA
    €1.10M
    D&A
    €121.70K
    EBIT
    €1.19M
    Interest expenses
    €242.76K
    EBT
    €791.29K
    Tax expenses
    €139.15K
    Net income
    €652.14K

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€652.14K
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €185.66K
    Cash and short-term investments
    €185.66K
    Total receivables
    €5.87M
    Inventory
    €3.09M
    Other current assets
    €999.12K
    Total current assets
    €10.14M
    Property, plant & equipment
    €1.33M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €531.91K
    Other non-current assets
    €1.71M
    Total non-current assets
    €3.57M
    Total assets
    €13.71M
    Accounts payable
    €2.31M
    Short-term debt
    €2.89M
    Other current liabilities
    €515.47K
    Total current liabilities
    €5.71M
    Long-term debt
    €387.72K
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €180.38K
    Total non-current liabilities
    €568.10K
    Total liabilities
    €6.28M
    Common stock
    €1.40M
    Retained earnings
    €0.00
    Other equity
    €6.03M
    Total equity
    €7.43M
    Total liabilities and shareholders' equity
    €13.71M

    Company information

    Market capitalization
    €15.03M
    Employees
    0
    Enterprise Value
    €1.88B

    Company ratios

    Gross margin
    9.1% Much better than peer group: -37.2%
    EBITDA margin
    4.2% Much better than peer group: -136.1%
    EBIT margin
    4.5% Much better than peer group: -107.1%
    EBT margin
    3.0% Much better than peer group: -177.1%
    Net margin
    2.5% Much better than peer group: -139.0%
    ROE
    8.8% Better than peer group: 0.2%
    ROA
    4.8% Even with peer group: 0.8%
    Asset turnover
    191.3% Much better than peer group: 111.5%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    95.8%
    Net sales per employee
    €0.00
    Net income per employee
    €0.00

    Notifications