Cullen Resources Limited / Fundamentals

    Income statement

    Net revenue
    €3.07K
    Cost of goods sold
    €3.11K
    Gross profit
    €3.07K
    SG&A expenses
    €144.75K
    R&D expenses
    €0.00
    EBITDA
    -€205.07K
    D&A
    €354.63K
    EBIT
    -€141.68K
    Interest expenses
    €0.00
    EBT
    -€610.20K
    Tax expenses
    €0.00
    Net income
    -€610.20K

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €80.04K
    Changes in working capital
    €7.97K
    Operating cash flow
    -€167.68K
    Capex
    €407.40K
    Other investing cash flow
    €0.00
    Net investing cash flow
    -€407.40K
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €411.56K
    Net financing cash flow
    €411.56K
    Foreign exchange effects
    €0.00
    Net change in cash
    -€281.26K
    Cash at end of period
    €0.00
    Free cash flow
    €239.73K

    Balance sheet

    Cash and cash equivalents
    €168.91K
    Cash and short-term investments
    €168.91K
    Total receivables
    €16.84K
    Inventory
    €0.00
    Other current assets
    €0.00
    Total current assets
    €185.76K
    Property, plant & equipment
    €6.90K
    Goodwill
    €0.00
    Intangible assets
    €2.64M
    Long-term investments
    €0.00
    Other non-current assets
    €0.00
    Total non-current assets
    €2.65M
    Total assets
    €2.84M
    Accounts payable
    €46.79K
    Short-term debt
    €0.00
    Other current liabilities
    €83.24K
    Total current liabilities
    €130.03K
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €0.00
    Total liabilities
    €130.03K
    Common stock
    €28.57M
    Retained earnings
    -€25.89M
    Other equity
    €28.86K
    Total equity
    €2.71M
    Total liabilities and shareholders' equity
    €2.84M

    Company information

    Market capitalization
    €1.55M
    Employees
    1
    Enterprise Value
    €2.47M

    Company ratios

    Gross margin
    100.0% Much better than peer group: 56.2%
    EBITDA margin
    -6,688.7% Much better than peer group: -2,884,942.3%
    EBIT margin
    -4,621.1% Much better than peer group: -2,956,342.9%
    EBT margin
    -19,902.3% Much better than peer group: -2,831,635.0%
    Net margin
    -19,902.3% Much better than peer group: -2,785,125.2%
    ROE
    -22.6% Better than peer group: -36.4%
    ROA
    -21.5% Better than peer group: -31.2%
    Asset turnover
    0.1% Much worse than peer group: 61.8%
    FCF margin
    -18,756.9% Much better than peer group: -6,569,250.6%
    FCF yield
    -37.0%
    Efficiency ratio
    6,788.7%
    Net sales per employee
    €3.07K
    Net income per employee
    -€610.20K

    Notifications