CVD Equipment Corporation / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2024	€23.18M +11.5%	-€1.64M -54.6%	-7.1% +0.10 pp	-€1.19M -752.4%	-5.1% -0.060 pp
2023	€20.80M -6.6%	-€3.61M +1,766.1%	-17.3% -0.16 pp	€182.87K -76.8%	0.9% -0.027 pp
2022	€22.27M +56.9%	-€193.22K -104.7%	-0.9% -0.30 pp	€786.68K -122.6%	3.5% +0.28 pp
2021	€14.19M -2.8%	€4.09M -178.1%	28.9% +0.65 pp	-€3.48M -1,008.4%	-24.5% -0.27 pp
2020	€14.60M -13.9%	-€5.24M -4.0%	-35.9% -0.037 pp	€383.36K -86.4%	2.6% -0.14 pp
2019	€16.95M -19.3%	-€5.46M +21.7%	-32.2% -0.11 pp	€2.81M +7.1%	16.6% +0.041 pp
2018	€20.99M -40.8%	-€4.49M -198.9%	-21.4% -0.34 pp	€2.63M -75.7%	12.5% -0.18 pp
2017	€35.48M +96.3%	€4.54M -3,628.2%	12.8% +0.14 pp	€10.79M +39.5%	30.4% -0.12 pp
2016	€18.08M -46.2%	-€128.63K -104.7%	-0.7% -0.089 pp	€7.73M +322.5%	42.8% +0.37 pp
2015	€33.61M +39.2%	€2.76M -229.6%	8.2% +0.17 pp	€1.83M -1.9%	5.4% -0.023 pp
2014	€24.14M +56.5%	-€2.13M +341.4%	-8.8% -0.057 pp	€1.87M +115.4%	7.7% +0.021 pp
2013	€15.43M -19.3%	-€483.33K -228.6%	-3.1% -0.051 pp	€866.23K -91.4%	5.6% -0.47 pp
2012	€19.11M -28.5%	€375.73K -88.5%	2.0% -0.10 pp	€10.02M +164.4%	52.4% +0.38 pp
2011	€26.73M +90.6%	€3.26M +610.7%	12.2% +0.089 pp	€3.79M +5.1%	14.2% -0.12 pp
2010	€14.02M +53.7%	€458.70K +197.0%	3.3% +0.016 pp	€3.61M -333.4%	25.7% +0.43 pp
2009	€9.12M -41.7%	€154.42K -71.7%	1.7% -0.018 pp	-€1.54M -133.5%	-16.9% -0.46 pp
2008	€15.65M +33.7%	€544.97K -18.7%	3.5% -0.022 pp	€4.61M +585.2%	29.4% +0.24 pp
2007	€11.71M +1.7%	€670.31K +28.6%	5.7% +0.012 pp	€672.77K +164.0%	5.7% +0.035 pp
2006	€11.52M +19.0%	€521.29K +54.6%	4.5% +0.010 pp	€254.85K -84.3%	2.2% -0.15 pp
2005	€9.68M +13.7%	€337.20K +452.7%	3.5% +0.028 pp	€1.62M -352.7%	16.8% +0.24 pp
2004	€8.52M +0.9%	€61.01K -121.0%	0.7% +0.042 pp	-€642.19K -212.8%	-7.5% -0.14 pp
2003	€8.44M +5.9%	-€290.65K -300.3%	-3.4% -0.053 pp	€569.21K -29.7%	6.7% -0.034 pp
2002	€7.97M -14.7%	€145.09K -80.8%	1.8% -0.062 pp	€809.87K -51.2%	10.2% -0.076 pp
2001	€9.35M +14.1%	€754.03K -5.9%	8.1% -0.017 pp	€1.66M +159.6%	17.7% +0.099 pp
2000	€8.20M +79.5%	€801.07K +478.5%	9.8% +0.067 pp	€638.76K -58.7%	7.8% -0.26 pp
1999	€4.57M +74.4%	€138.48K +90.7%	3.0% +0.0026 pp	€1.55M +150.9%	33.9% +0.10 pp
1998	€2.62M -19.9%	€72.63K -86.7%	2.8% -0.14 pp	€616.41K +27.8%	23.5% +0.088 pp
1997	€3.27M -24.4%	€546.80K -44.2%	16.7% -0.059 pp	€482.40K -15.8%	14.7% +0.015 pp
1996	€4.33M	€979.16K	22.6%	€573.24K	13.2%