CyberOptics Corporation / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2021	€79.93M +32.3%	€10.99M +122.1%	13.7% +0.056 pp	€8.69M +31.1%	10.9% -0.0010 pp
2020	€60.41M +18.3%	€4.95M +641.9%	8.2% +0.069 pp	€6.63M +115.1%	11.0% +0.049 pp
2019	€51.06M -8.4%	€666.84K -72.6%	1.3% -0.031 pp	€3.08M -42.1%	6.0% -0.035 pp
2018	€55.76M +21.4%	€2.44M +115.5%	4.4% +0.019 pp	€5.32M -671.8%	9.5% +0.12 pp
2017	€45.95M -19.5%	€1.13M -88.7%	2.5% -0.15 pp	-€930.47K -110.2%	-2.0% -0.18 pp
2016	€57.07M +61.1%	€9.96M -653.5%	17.5% +0.23 pp	€9.10M -763.2%	15.9% +0.20 pp
2015	€35.44M -11.5%	-€1.80M +40.5%	-5.1% -0.019 pp	-€1.37M -172.7%	-3.9% -0.086 pp
2014	€40.05M +39.6%	-€1.28M -75.9%	-3.2% +0.15 pp	€1.89M -246.8%	4.7% +0.092 pp
2013	€28.70M -20.0%	-€5.31M -8.1%	-18.5% -0.024 pp	-€1.28M -201.4%	-4.5% -0.080 pp
2012	€35.88M -31.8%	-€5.78M -254.0%	-16.1% -0.23 pp	€1.27M -85.4%	3.5% -0.13 pp
2011	€52.63M +7.3%	€3.75M +39.0%	7.1% +0.016 pp	€8.68M +227.8%	16.5% +0.11 pp
2010	€49.07M +110.4%	€2.70M -146.0%	5.5% +0.31 pp	€2.65M -155.8%	5.4% +0.26 pp
2009	€23.32M -40.5%	-€5.87M +2.2%	-25.2% -0.11 pp	-€4.75M -342.5%	-20.4% -0.25 pp
2008	€39.16M -22.7%	-€5.75M -232.7%	-14.7% -0.23 pp	€1.96M -66.9%	5.0% -0.067 pp
2007	€50.64M +3.0%	€4.33M -21.3%	8.6% -0.026 pp	€5.90M -38.8%	11.7% -0.080 pp
2006	€49.18M +35.3%	€5.51M -10.6%	11.2% -0.058 pp	€9.65M +322.4%	19.6% +0.13 pp
2005	€36.34M -27.3%	€6.16M -32.7%	17.0% -0.014 pp	€2.29M -78.2%	6.3% -0.15 pp
2004	€50.00M +62.9%	€9.15M -503.0%	18.3% +0.26 pp	€10.48M +244.6%	21.0% +0.11 pp
2003	€30.70M +44.7%	-€2.27M -80.5%	-7.4% +0.48 pp	€3.04M -166.9%	9.9% +0.31 pp
2002	€21.22M -35.9%	-€11.68M +225.5%	-55.0% -0.44 pp	-€4.54M -322.3%	-21.4% -0.28 pp
2001	€33.12M -40.0%	-€3.59M -157.6%	-10.8% -0.22 pp	€2.04M -80.4%	6.2% -0.13 pp
2000	€55.17M +61.7%	€6.22M -231.3%	11.3% +0.25 pp	€10.44M -48.0%	18.9% -0.40 pp
1999	€34.12M +8.2%	-€4.74M -248.6%	-13.9% -0.24 pp	€20.07M +348.1%	58.8% +0.45 pp
1998	€31.53M +4.3%	€3.19M -19.6%	10.1% -0.030 pp	€4.48M -83.6%	14.2% -0.76 pp
1997	€30.24M +24.9%	€3.96M +109.1%	13.1% +0.053 pp	€27.31M +322.7%	90.3% +0.64 pp
1996	€24.21M -7.9%	€1.90M -54.2%	7.8% -0.079 pp	€6.46M +1,400.0%	26.7% +0.25 pp
1995	€26.28M +99.3%	€4.14M +220.0%	15.7% +0.059 pp	€430.77K -58.3%	1.6% -0.062 pp
1994	€13.18M +31.9%	€1.29M +66.7%	9.8% +0.020 pp	€1.03M +33.3%	7.8% +0.00085 pp
1993	€9.99M +38.1%	€775.39K +200.0%	7.8% +0.042 pp	€775.39K -1,000.0%	7.8% +0.089 pp
1992	€7.24M +7.7%	€258.46K -62.5%	3.6% -0.067 pp	-€86.15K -112.5%	-1.2% -0.11 pp
1991	€6.72M	€689.24K	10.3%	€689.24K	10.3%