Dacian Gold Limited / Fundamentals

    Income statement

    Net revenue
    €69.81M
    Cost of goods sold
    €69.95M
    Gross profit
    -€138.92K
    SG&A expenses
    €11.06M
    R&D expenses
    €0.00
    EBITDA
    €1.76M
    D&A
    €38.20M
    EBIT
    -€36.43M
    Interest expenses
    €0.00
    EBT
    -€35.10M
    Tax expenses
    €0.00
    Net income
    -€35.10M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€11.43M
    Changes in working capital
    €10.79M
    Operating cash flow
    €2.74M
    Capex
    €3.72M
    Other investing cash flow
    €1.17M
    Net investing cash flow
    -€2.56M
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €4.25M
    Net financing cash flow
    €4.25M
    Foreign exchange effects
    €0.00
    Net change in cash
    €4.43M
    Cash at end of period
    -€4.08M
    Free cash flow
    €6.47M

    Balance sheet

    Cash and cash equivalents
    €14.22M
    Cash and short-term investments
    €14.22M
    Total receivables
    €471.66K
    Inventory
    €16.24K
    Other current assets
    €304.73K
    Total current assets
    €15.01M
    Property, plant & equipment
    €49.40M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    -€49.40M
    Total non-current assets
    €49.40M
    Total assets
    €64.41M
    Accounts payable
    €167.49K
    Short-term debt
    €1.47M
    Other current liabilities
    €5.54M
    Total current liabilities
    €5.71M
    Long-term debt
    €2.59M
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €22.27M
    Total non-current liabilities
    €24.86M
    Total liabilities
    €30.57M
    Common stock
    €281.87M
    Retained earnings
    -€250.09M
    Other equity
    €2.06M
    Total equity
    €33.84M
    Total liabilities and shareholders' equity
    €64.41M

    Company information

    Market capitalization
    €194.26M
    Employees
    0
    Enterprise Value
    €328.65M

    Company ratios

    Gross margin
    -0.2% Much worse than peer group: 44.4%
    EBITDA margin
    2.5% Much better than peer group: -856.9%
    EBIT margin
    -52.2% Much better than peer group: -697.9%
    EBT margin
    -50.3% Much worse than peer group: 840.8%
    Net margin
    -50.3% Much worse than peer group: 546.8%
    ROE
    -103.7% Much worse than peer group: -17.0%
    ROA
    -54.5% Much worse than peer group: -4.8%
    Asset turnover
    108.4% Better than peer group: 94.4%
    FCF margin
    -1.4% Much better than peer group: -2,881.3%
    FCF yield
    -0.5%
    Efficiency ratio
    97.5%
    Net sales per employee
    €0.00
    Net income per employee
    €0.00

    Notifications