Data Patterns (India) Limited / Fundamentals

    Income statement

    Net revenue
    €69.37M
    Cost of goods sold
    €27.04M
    Gross profit
    €42.33M
    SG&A expenses
    €5.71M
    R&D expenses
    €0.00
    EBITDA
    €30.39M
    D&A
    €1.36M
    EBIT
    €27.40M
    Interest expenses
    €1.18M
    EBT
    €28.92M
    Tax expenses
    €7.20M
    Net income
    €21.72M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€21.72M
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €12.38M
    Cash and short-term investments
    €44.36M
    Total receivables
    €58.41M
    Inventory
    €31.19M
    Other current assets
    €8.18M
    Total current assets
    €142.14M
    Property, plant & equipment
    €18.00M
    Goodwill
    €0.00
    Intangible assets
    €11.02M
    Long-term investments
    €8.86M
    Other non-current assets
    €8.95M
    Total non-current assets
    €37.97M
    Total assets
    €180.11M
    Accounts payable
    €8.21M
    Short-term debt
    €100.87K
    Other current liabilities
    €18.79M
    Total current liabilities
    €27.10M
    Long-term debt
    €503.39K
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €4.80M
    Total non-current liabilities
    €5.30M
    Total liabilities
    €32.41M
    Common stock
    €1.10M
    Retained earnings
    €0.00
    Other equity
    €146.61M
    Total equity
    €147.71M
    Total liabilities and shareholders' equity
    €180.11M

    Company information

    Market capitalization
    €1.56B
    Employees
    1.3K
    Enterprise Value
    €174.80B

    Company ratios

    Gross margin
    61.0% Better than peer group: 50.0%
    EBITDA margin
    43.8% Better than peer group: 33.7%
    EBIT margin
    39.5% Better than peer group: 26.8%
    EBT margin
    41.7% Better than peer group: 29.3%
    Net margin
    31.3% Better than peer group: 22.3%
    ROE
    14.7% Even with peer group: 17.0%
    ROA
    12.1% Even with peer group: 9.6%
    Asset turnover
    38.5% Worse than peer group: 47.6%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    56.2%
    Net sales per employee
    €51.58K
    Net income per employee
    €16.15K

    Notifications