De Nora India Limited / Fundamentals

    Income statement

    Net revenue
    €6.69M
    Cost of goods sold
    €3.10M
    Gross profit
    €3.60M
    SG&A expenses
    €1.17M
    R&D expenses
    €0.00
    EBITDA
    €36.05K
    D&A
    €164.06K
    EBIT
    €291.54K
    Interest expenses
    €0.00
    EBT
    €268.97K
    Tax expenses
    €103.73K
    Net income
    €165.24K

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€165.24K
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €785.40K
    Cash and short-term investments
    €6.18M
    Total receivables
    €1.31M
    Inventory
    €3.06M
    Other current assets
    €56.06K
    Total current assets
    €10.61M
    Property, plant & equipment
    €1.67M
    Goodwill
    €0.00
    Intangible assets
    €29.27K
    Long-term investments
    €0.00
    Other non-current assets
    €1.25M
    Total non-current assets
    €3.29M
    Total assets
    €13.89M
    Accounts payable
    €603.12K
    Short-term debt
    €0.00
    Other current liabilities
    €1.53M
    Total current liabilities
    €2.13M
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €30.78K
    Total non-current liabilities
    €30.78K
    Total liabilities
    €2.16M
    Common stock
    €518.16K
    Retained earnings
    €0.00
    Other equity
    €0.00
    Total equity
    €11.73M
    Total liabilities and shareholders' equity
    €13.89M

    Company information

    Market capitalization
    €45.15M
    Employees
    48
    Enterprise Value
    €4.84B

    Company ratios

    Gross margin
    53.7% Better than peer group: 40.1%
    EBITDA margin
    0.5% Worse than peer group: 12.8%
    EBIT margin
    4.4% Even with peer group: 8.8%
    EBT margin
    4.0% Even with peer group: 9.0%
    Net margin
    2.5% Even with peer group: 6.4%
    ROE
    1.4% Worse than peer group: 9.5%
    ROA
    1.2% Even with peer group: 6.1%
    Asset turnover
    48.2% Much worse than peer group: 102.3%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    99.5%
    Net sales per employee
    €139.46K
    Net income per employee
    €3.44K

    Notifications