Defiance Silver Corp. / Fundamentals

    Income statement

    Net revenue
    €0.00
    Cost of goods sold
    €0.00
    Gross profit
    €0.00
    SG&A expenses
    €882.96K
    R&D expenses
    €0.00
    EBITDA
    -€1.23M
    D&A
    €98.09K
    EBIT
    -€815.74K
    Interest expenses
    €0.00
    EBT
    -€1.81M
    Tax expenses
    €24.69K
    Net income
    -€1.81M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€61.46K
    Changes in working capital
    €48.86K
    Operating cash flow
    -€1.23M
    Capex
    €480.33K
    Other investing cash flow
    -€2.88M
    Net investing cash flow
    -€2.88M
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €3.49M
    Debt repayment
    €0.00
    Other financing cash flow
    €253.15K
    Net financing cash flow
    €3.74M
    Foreign exchange effects
    €0.00
    Net change in cash
    -€366.36K
    Cash at end of period
    €73.34K
    Free cash flow
    -€748.86K

    Balance sheet

    Cash and cash equivalents
    €73.34K
    Cash and short-term investments
    €73.34K
    Total receivables
    €31.88K
    Inventory
    €0.00
    Other current assets
    €11.50K
    Total current assets
    €126.70K
    Property, plant & equipment
    €25.31M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €2.18M
    Total non-current assets
    €27.48M
    Total assets
    €27.61M
    Accounts payable
    €422.52K
    Short-term debt
    €0.00
    Other current liabilities
    €18.03K
    Total current liabilities
    €440.56K
    Long-term debt
    €0.00
    Deferred tax liabilities
    €22.45K
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €22.45K
    Total liabilities
    €463.01K
    Common stock
    €37.16M
    Retained earnings
    -€14.85M
    Other equity
    €0.00
    Total equity
    €27.15M
    Total liabilities and shareholders' equity
    €27.61M

    Company information

    Market capitalization
    €41.95M
    Employees
    0
    Enterprise Value
    €73.00M

    Company ratios

    Gross margin
    0.0%
    EBITDA margin
    0.0%
    EBIT margin
    0.0%
    EBT margin
    0.0%
    Net margin
    0.0%
    ROE
    -6.7% Much better than peer group: -59.1%
    ROA
    -6.6% Much worse than peer group: 546.4%
    Asset turnover
    0.0%
    FCF margin
    0.0%
    FCF yield
    -4.1%
    Efficiency ratio
    0.0%
    Net sales per employee
    €0.00
    Net income per employee
    €0.00

    Notifications