Dhanuka Agritech Limited / Fundamentals

    Income statement

    Net revenue
    €200.66M
    Cost of goods sold
    €131.48M
    Gross profit
    €69.18M
    SG&A expenses
    €16.41M
    R&D expenses
    €0.00
    EBITDA
    €42.48M
    D&A
    €5.11M
    EBIT
    €41.39M
    Interest expenses
    €503.97K
    EBT
    €38.66M
    Tax expenses
    €9.38M
    Net income
    €29.28M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€29.28M
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €135.95K
    Cash and short-term investments
    €12.32M
    Total receivables
    €45.27M
    Inventory
    €39.31M
    Other current assets
    €16.34M
    Total current assets
    €113.24M
    Property, plant & equipment
    €33.15M
    Goodwill
    €0.00
    Intangible assets
    €15.91M
    Long-term investments
    €10.53M
    Other non-current assets
    €4.66M
    Total non-current assets
    €64.24M
    Total assets
    €177.48M
    Accounts payable
    €13.81M
    Short-term debt
    €4.68M
    Other current liabilities
    €15.88M
    Total current liabilities
    €34.37M
    Long-term debt
    €2.64M
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €2.17M
    Total non-current liabilities
    €4.81M
    Total liabilities
    €39.18M
    Common stock
    €888.91K
    Retained earnings
    €0.00
    Other equity
    €137.41M
    Total equity
    €138.30M
    Total liabilities and shareholders' equity
    €177.48M

    Company information

    Market capitalization
    €746.52M
    Employees
    1.1K
    Enterprise Value
    €77.29B

    Company ratios

    Gross margin
    34.5% Even with peer group: 33.2%
    EBITDA margin
    21.2% Better than peer group: 15.8%
    EBIT margin
    20.6% Better than peer group: 12.3%
    EBT margin
    19.3% Better than peer group: 12.4%
    Net margin
    14.6% Better than peer group: 8.9%
    ROE
    21.2% Even with peer group: 23.4%
    ROA
    16.5% Better than peer group: 9.4%
    Asset turnover
    113.1% Better than peer group: 105.6%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    78.8%
    Net sales per employee
    €176.64K
    Net income per employee
    €25.77K

    Notifications