Dimet (Siam) Public Company Limited / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2022	€3.46M -7.7%	-€3.75M +59.1%	-108.4% -0.45 pp	-€3.01M +218.0%	-87.0% -0.62 pp
2021	€3.74M -61.2%	-€2.35M +6.2%	-62.9% -0.40 pp	-€945.26K +133.4%	-25.3% -0.21 pp
2020	€9.64M +9.7%	-€2.22M -25.4%	-23.0% +0.11 pp	-€404.95K -80.0%	-4.2% +0.19 pp
2019	€8.79M +20.3%	-€2.97M +192.2%	-33.8% -0.20 pp	-€2.02M +1,446.8%	-23.0% -0.21 pp
2018	€7.31M -8.3%	-€1.02M +68.4%	-13.9% -0.063 pp	-€130.64K -36.5%	-1.8% +0.0080 pp
2017	€7.96M -7.8%	-€603.54K -1,793.2%	-7.6% -0.080 pp	-€205.80K -193.0%	-2.6% -0.051 pp
2016	€8.64M -7.6%	€35.64K -116.9%	0.4% +0.027 pp	€221.39K -52.7%	2.6% -0.024 pp
2015	€9.35M -11.3%	-€211.07K -18.9%	-2.3% +0.0021 pp	€468.29K +58.6%	5.0% +0.022 pp
2014	€10.54M +6.2%	-€260.37K -31.5%	-2.5% +0.014 pp	€295.22K -196.8%	2.8% +0.059 pp
2013	€9.93M -3.1%	-€380.06K +69.0%	-3.8% -0.016 pp	-€304.85K -4,121.1%	-3.1% -0.031 pp
2012	€10.24M +7.8%	-€224.93K -32.1%	-2.2% +0.013 pp	€7.58K -108.1%	0.1% +0.011 pp
2011	€9.49M +23.9%	-€331.15K -323.8%	-3.5% -0.054 pp	-€93.51K -106.3%	-1.0% -0.20 pp
2010	€7.66M +0.7%	€147.96K -12.9%	1.9% -0.0030 pp	€1.48M +242.5%	19.4% +0.14 pp
2009	€7.61M +1.8%	€169.78K +33.4%	2.2% +0.0053 pp	€433.48K +26.8%	5.7% +0.011 pp
2008	€7.47M -6.7%	€127.28K -60.7%	1.7% -0.023 pp	€341.88K +163.5%	4.6% +0.030 pp
2007	€8.01M	€323.85K	4.0%	€129.74K	1.6%