Dine Brands Global, Inc. / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2024	€700.69M -2.3%	€55.97M -33.2%	8.0% -0.037 pp	€105.43M -27.4%	15.0% -0.052 pp
2023	€716.87M -8.6%	€83.82M +19.8%	11.7% +0.028 pp	€145.18M +35.0%	20.3% +0.065 pp
2022	€784.44M +1.5%	€69.97M -17.1%	8.9% -0.020 pp	€107.53M -41.4%	13.7% -0.10 pp
2021	€773.02M +30.0%	€84.42M -194.1%	10.9% +0.26 pp	€183.46M +98.0%	23.7% +0.081 pp
2020	€594.56M -24.3%	-€89.70M -199.7%	-15.1% -0.27 pp	€92.67M -38.5%	15.6% -0.036 pp
2019	€785.11M +16.6%	€90.01M +29.9%	11.5% +0.012 pp	€150.61M +12.9%	19.2% -0.0062 pp
2018	€673.62M +6.7%	€69.31M -123.4%	10.3% +0.57 pp	€133.38M +95.5%	19.8% +0.090 pp
2017	€631.18M -7.1%	-€295.65M -439.3%	-46.8% -0.60 pp	€68.23M -36.1%	10.8% -0.049 pp
2016	€679.35M +15.6%	€87.12M -3.7%	12.8% -0.026 pp	€106.74M -12.9%	15.7% -0.052 pp
2015	€587.51M +4.0%	€90.51M +187.8%	15.4% +0.098 pp	€122.62M +14.2%	20.9% +0.019 pp
2014	€564.99M +2.3%	€31.44M -49.4%	5.6% -0.057 pp	€107.36M -7.7%	19.0% -0.021 pp
2013	€552.46M -24.6%	€62.14M -43.6%	11.2% -0.038 pp	€116.32M +93.1%	21.1% +0.13 pp
2012	€733.14M -21.0%	€110.13M +69.8%	15.0% +0.080 pp	€60.24M -52.8%	8.2% -0.056 pp
2011	€927.45M -19.4%	€64.86M -2,797.0%	7.0% +0.072 pp	€127.68M -25.2%	13.8% -0.011 pp
2010	€1.15B -5.7%	-€2.40M -108.9%	-0.2% -0.024 pp	€170.76M +14.3%	14.8% +0.026 pp
2009	€1.22B -12.4%	€27.09M -120.3%	2.2% +0.12 pp	€149.42M +21.5%	12.3% +0.034 pp
2008	€1.39B +233.0%	-€133.23M +32,079.0%	-9.6% -0.095 pp	€123.01M +20.7%	8.8% -0.16 pp
2007	€417.98M +38.6%	-€414.04K -101.1%	-0.1% -0.13 pp	€101.95M +59.1%	24.4% +0.031 pp
2006	€301.53M +0.4%	€38.43M +1.4%	12.7% +0.0012 pp	€64.08M +18.4%	21.3% +0.032 pp
2005	€300.20M -3.1%	€37.90M +31.5%	12.6% +0.033 pp	€54.10M -25.0%	18.0% -0.053 pp
2004	€309.67M -11.3%	€28.83M -9.1%	9.3% +0.0022 pp	€72.12M -44.9%	23.3% -0.14 pp
2003	€349.18M +10.6%	€31.73M -10.0%	9.1% -0.021 pp	€130.99M -30.9%	37.5% -0.23 pp
2002	€315.60M +12.8%	€35.24M +1.4%	11.2% -0.013 pp	€189.64M +25.3%	60.1% +0.060 pp
2001	€279.86M +7.0%	€34.75M +14.0%	12.4% +0.0076 pp	€151.38M +5.2%	54.1% -0.0094 pp
2000	€261.58M +11.0%	€30.48M +10.1%	11.7% -0.00096 pp	€143.96M +36.2%	55.0% +0.10 pp
1999	€235.66M +6.6%	€27.69M +23.0%	11.7% +0.016 pp	€105.67M -2.5%	44.8% -0.042 pp
1998	€221.00M +19.4%	€22.51M +24.9%	10.2% +0.0044 pp	€108.43M +24.1%	49.1% +0.018 pp
1997	€185.03M +13.0%	€18.03M +12.4%	9.7% -0.00056 pp	€87.38M +14.1%	47.2% +0.0044 pp
1996	€163.72M +15.5%	€16.04M +14.8%	9.8% -0.00060 pp	€76.60M +21.1%	46.8% +0.022 pp
1995	€141.72M +9.5%	€13.97M +7.3%	9.9% -0.0021 pp	€63.23M +33.5%	44.6% +0.080 pp
1994	€129.39M +5.3%	€13.03M +41.1%	10.1% +0.026 pp	€47.36M +24.2%	36.6% +0.056 pp
1993	€122.92M +43.4%	€9.23M +33.8%	7.5% -0.0054 pp	€38.13M +6.0%	31.0% -0.11 pp
1992	€85.74M -5.6%	€6.90M +50.9%	8.0% +0.030 pp	€35.97M +64.8%	42.0% +0.18 pp
1991	€90.83M +8.2%	€4.57M +71.0%	5.0% +0.018 pp	€21.82M +14.5%	24.0% +0.013 pp
1990	€83.93M	€2.67M	3.2%	€19.06M	22.7%