Dohwa Engineering Co., Ltd. / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2024	€349.00M +1.4%	-€3.16M -125.4%	-0.9% -0.045 pp	€16.54M -26.9%	4.7% -0.018 pp
2023	€344.33M +3.4%	€12.42M +1,163.2%	3.6% +0.033 pp	€22.61M +11.1%	6.6% +0.0045 pp
2022	€332.85M -3.7%	€983.22K -89.1%	0.3% -0.023 pp	€20.34M -28.5%	6.1% -0.021 pp
2021	€345.77M +0.4%	€8.99M -15.8%	2.6% -0.0050 pp	€28.47M -17.0%	8.2% -0.017 pp
2020	€344.29M +11.4%	€10.68M +2.6%	3.1% -0.0027 pp	€34.30M +31.5%	10.0% +0.015 pp
2019	€309.08M +28.2%	€10.41M +26.0%	3.4% -0.00060 pp	€26.08M +42.2%	8.4% +0.0083 pp
2018	€241.02M +0.9%	€8.26M +17.8%	3.4% +0.0049 pp	€18.34M +66.7%	7.6% +0.030 pp
2017	€238.91M +22.9%	€7.01M +827.3%	2.9% +0.025 pp	€11.00M +58.8%	4.6% +0.010 pp
2016	€194.47M +18.1%	€756.49K -92.9%	0.4% -0.061 pp	€6.93M -25.3%	3.6% -0.021 pp
2015	€164.71M +19.8%	€10.65M +482.8%	6.5% +0.051 pp	€9.28M +178.0%	5.6% +0.032 pp
2014	€137.52M -15.0%	€1.83M -44.4%	1.3% -0.0070 pp	€3.34M -75.6%	2.4% -0.060 pp
2013	€161.81M -4.4%	€3.29M -163.0%	2.0% +0.051 pp	€13.67M -195.2%	8.4% +0.17 pp
2012	€169.30M +0.2%	-€5.22M -150.0%	-3.1% -0.093 pp	-€14.35M -372.7%	-8.5% -0.12 pp
2011	€168.93M -12.4%	€10.43M -49.9%	6.2% -0.046 pp	€5.26M -65.8%	3.1% -0.049 pp
2010	€192.88M +4.3%	€20.82M +20.8%	10.8% +0.015 pp	€15.39M -88.6%	8.0% -0.65 pp
2009	€184.87M +18.6%	€17.23M +20.3%	9.3% +0.0013 pp	€135.56M +430.6%	73.3% +0.57 pp
2008	€155.87M +20.8%	€14.33M +11.6%	9.2% -0.0076 pp	€25.55M +77.5%	16.4% +0.052 pp
2007	€128.99M	€12.84M	10.0%	€14.39M	11.2%