Dragon Mountain Gold Limited / Fundamentals

    Income statement

    Net revenue
    €2.59K
    Cost of goods sold
    €147.88
    Gross profit
    €2.59K
    SG&A expenses
    €158.28K
    R&D expenses
    €0.00
    EBITDA
    -€158.65K
    D&A
    €420.12
    EBIT
    -€155.69K
    Interest expenses
    €8.24K
    EBT
    -€182.70K
    Tax expenses
    -€174.77
    Net income
    -€182.70K

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€64.58K
    Changes in working capital
    €491.82
    Operating cash flow
    -€246.38K
    Capex
    €154.61K
    Other investing cash flow
    -€29.98K
    Net investing cash flow
    -€184.59K
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €334.92K
    Net financing cash flow
    €334.92K
    Foreign exchange effects
    €0.00
    Net change in cash
    -€217.80K
    Cash at end of period
    €0.00
    Free cash flow
    -€91.77K

    Balance sheet

    Cash and cash equivalents
    €207.04K
    Cash and short-term investments
    €207.04K
    Total receivables
    €0.00
    Inventory
    €0.00
    Other current assets
    €93.18K
    Total current assets
    €370.05K
    Property, plant & equipment
    €740.53
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €725.30K
    Total non-current assets
    €726.04K
    Total assets
    €1.10M
    Accounts payable
    €74.21K
    Short-term debt
    €375.31K
    Other current liabilities
    €95.61K
    Total current liabilities
    €545.13K
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €0.00
    Total liabilities
    €545.13K
    Common stock
    €19.99M
    Retained earnings
    -€19.47M
    Other equity
    €24.85K
    Total equity
    €550.96K
    Total liabilities and shareholders' equity
    €1.10M

    Company information

    Market capitalization
    €884.32K
    Employees
    0
    Enterprise Value
    €2.27M

    Company ratios

    Gross margin
    100.0%
    EBITDA margin
    -6,116.9%
    EBIT margin
    -6,002.8%
    EBT margin
    -7,044.5%
    Net margin
    -7,044.5%
    ROE
    -33.2%
    ROA
    -16.7%
    Asset turnover
    0.2%
    FCF margin
    -15,460.8%
    FCF yield
    -45.3%
    Efficiency ratio
    6,216.9%
    Net sales per employee
    €0.00
    Net income per employee
    €0.00

    Notifications