Duke Realty Corporation / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2021	€946.77M +11.3%	€737.62M +187.3%	77.9% +0.48 pp	€549.98M -32.4%	58.1% -0.38 pp
2020	€850.27M +2.0%	€256.75M -30.1%	30.2% -0.14 pp	€813.38M +32.7%	95.7% +0.22 pp
2019	€833.63M +2.7%	€367.24M +11.8%	44.1% +0.036 pp	€613.07M -14.0%	73.5% -0.14 pp
2018	€811.46M +21.4%	€328.51M -76.5%	40.5% -1.7 pp	€712.71M -41.8%	87.8% -0.95 pp
2017	€668.55M -13.4%	€1.40B +423.6%	209.3% +1.7 pp	€1.22B +130.5%	183.2% +1.1 pp
2016	€772.40M -5.0%	€267.22M -49.3%	34.6% -0.30 pp	€531.44M +52.1%	68.8% +0.26 pp
2015	€812.80M -18.5%	€526.76M +152.6%	64.8% +0.44 pp	€349.48M -28.3%	43.0% -0.059 pp
2014	€997.09M +7.7%	€208.53M +27.8%	20.9% +0.033 pp	€487.73M -35.3%	48.9% -0.33 pp
2013	€926.11M -2.5%	€163.16M -357.6%	17.6% +0.24 pp	€754.38M -8.7%	81.5% -0.055 pp
2012	€949.78M -12.9%	-€63.33M -177.4%	-6.7% -0.14 pp	€825.86M +57.4%	87.0% +0.39 pp
2011	€1.09B -8.6%	€81.81M +45.2%	7.5% +0.028 pp	€524.75M -44.4%	48.1% -0.31 pp
2010	€1.19B +3.7%	€56.33M -125.3%	4.7% +0.24 pp	€943.61M +40.3%	79.1% +0.21 pp
2009	€1.15B +34.9%	-€222.71M -328.2%	-19.4% -0.31 pp	€672.50M -35.3%	58.4% -0.64 pp
2008	€852.74M +7.9%	€97.59M -59.2%	11.4% -0.19 pp	€1.04B +89.5%	122.0% +0.53 pp
2007	€790.37M +1.6%	€239.25M +36.9%	30.3% +0.078 pp	€548.97M -9.9%	69.5% -0.088 pp
2006	€778.02M +15.3%	€174.77M -42.6%	22.5% -0.23 pp	€609.23M -13.8%	78.3% -0.26 pp
2005	€674.71M -5.8%	€304.48M +88.5%	45.1% +0.23 pp	€706.59M +17.9%	104.7% +0.21 pp
2004	€716.08M +5.9%	€161.55M -5.3%	22.6% -0.027 pp	€599.10M +16.0%	83.7% +0.073 pp
2003	€676.20M +1.3%	€170.56M -3.4%	25.2% -0.012 pp	€516.56M -13.2%	76.4% -0.13 pp
2002	€667.81M -3.0%	€176.63M -26.9%	26.4% -0.087 pp	€595.09M +28.8%	89.1% +0.22 pp
2001	€688.13M +1.2%	€241.77M +7.8%	35.1% +0.022 pp	€462.11M -2.7%	67.2% -0.026 pp
2000	€680.27M +34.8%	€224.24M +43.7%	33.0% +0.021 pp	€474.73M -3.6%	69.8% -0.28 pp
1999	€504.75M +57.9%	€156.01M +64.6%	30.9% +0.013 pp	€492.66M +109.3%	97.6% +0.24 pp
1998	€319.61M +48.1%	€94.77M +41.1%	29.7% -0.015 pp	€235.36M -53.0%	73.6% -1.6 pp
1997	€215.80M +38.4%	€67.19M +46.9%	31.1% +0.018 pp	€500.49M +99.3%	231.9% +0.71 pp
1996	€155.88M +38.6%	€45.74M +52.6%	29.3% +0.027 pp	€251.08M +46.6%	161.1% +0.089 pp
1995	€112.51M +21.9%	€29.98M +33.6%	26.6% +0.023 pp	€171.24M +241.4%	152.2% +0.98 pp
1994	€92.31M +170.3%	€22.44M +424.3%	24.3% +0.12 pp	€50.16M -81.9%	54.3% -7.5 pp
1993	€34.16M +125.4%	€4.28M -814.3%	12.5% +0.16 pp	€276.43M +5,770.9%	809.3% +7.8 pp
1992	€15.15M +5.4%	-€599.26K -56.3%	-4.0% +0.056 pp	€4.71M +120.0%	31.1% +0.16 pp
1991	€14.38M +9.1%	-€1.37M +166.7%	-9.5% -0.056 pp	€2.14M -66.2%	14.9% -0.33 pp
1990	€13.18M -2.5%	-€513.65K +100.0%	-3.9% -0.020 pp	€6.34M +39.6%	48.1% +0.15 pp
1989	€13.53M +69.9%	-€256.83K -133.3%	-1.9% -0.12 pp	€4.54M -91.9%	33.5% -6.7 pp
1988	€7.96M +13.4%	€770.48K -55.0%	9.7% -0.15 pp	€55.99M +1,881.8%	703.2% +6.6 pp
1987	€7.02M +39.0%	€1.71M +66.7%	24.4% +0.041 pp	€2.83M -95.3%	40.2% -11 pp
1986	€5.05M	€1.03M	20.3%	€59.58M	1,179.7%