E79 Gold Mines Limited / Fundamentals

    Income statement

    Net revenue
    €2.01K
    Cost of goods sold
    €143.27K
    Gross profit
    -€141.26K
    SG&A expenses
    €3.23M
    R&D expenses
    €0.00
    EBITDA
    -€4.05M
    D&A
    €137.74K
    EBIT
    -€3.30M
    Interest expenses
    €0.00
    EBT
    -€3.06M
    Tax expenses
    -€2.24
    Net income
    -€3.06M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€105.59K
    Changes in working capital
    €20.12K
    Operating cash flow
    -€2.96M
    Capex
    €112.44K
    Other investing cash flow
    €14.00K
    Net investing cash flow
    -€112.44K
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €707.45K
    Debt repayment
    €0.00
    Other financing cash flow
    €750.29K
    Net financing cash flow
    €1.11M
    Foreign exchange effects
    €0.00
    Net change in cash
    -€1.96M
    Cash at end of period
    €818.17K
    Free cash flow
    -€2.84M

    Balance sheet

    Cash and cash equivalents
    €818.17K
    Cash and short-term investments
    €818.17K
    Total receivables
    €0.00
    Inventory
    €0.00
    Other current assets
    €0.00
    Total current assets
    €914.55K
    Property, plant & equipment
    €123.20K
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €1.87M
    Total non-current assets
    €2.00M
    Total assets
    €2.91M
    Accounts payable
    €53.56K
    Short-term debt
    €0.00
    Other current liabilities
    €31.55K
    Total current liabilities
    €85.12K
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €0.00
    Total liabilities
    €85.12K
    Common stock
    €12.01M
    Retained earnings
    -€9.66M
    Other equity
    €483.08K
    Total equity
    €2.83M
    Total liabilities and shareholders' equity
    €2.91M

    Company information

    Market capitalization
    €2.13M
    Employees
    0
    Enterprise Value
    €1.87M

    Company ratios

    Gross margin
    -7,022.3% Much worse than peer group: 7.6%
    EBITDA margin
    -201,545.8% Much worse than peer group: 10,242,971.6%
    EBIT margin
    -163,902.5% Much worse than peer group: 10,911,793.6%
    EBT margin
    -152,351.1% Much worse than peer group: 11,134,179.2%
    Net margin
    -152,351.1% Much worse than peer group: 11,134,179.2%
    ROE
    -108.4% Much worse than peer group: -45.3%
    ROA
    -105.2% Much better than peer group: -1,060,645.0%
    Asset turnover
    0.1% Even with peer group: 0.3%
    FCF margin
    -152,501.1% Much worse than peer group: 62,508,303.0%
    FCF yield
    -144.0%
    Efficiency ratio
    201,645.8%
    Net sales per employee
    €0.00
    Net income per employee
    €0.00

    Notifications