Eagle Mountain Mining Limited / Fundamentals

    Income statement

    Net revenue
    €40.56K
    Cost of goods sold
    €573.54K
    Gross profit
    -€532.98K
    SG&A expenses
    €7.33M
    R&D expenses
    €0.00
    EBITDA
    -€13.93M
    D&A
    €677.80K
    EBIT
    -€7.45M
    Interest expenses
    €480.58K
    EBT
    -€14.53M
    Tax expenses
    €0.00
    Net income
    -€14.53M

    Cash flow statement

    Net deferred tax
    -€450.36K
    Non-cash items
    €6.47M
    Changes in working capital
    €118.65K
    Operating cash flow
    -€7.57M
    Capex
    €1.53M
    Other investing cash flow
    €70.43K
    Net investing cash flow
    -€1.40M
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €4.16M
    Debt repayment
    €603.76K
    Other financing cash flow
    €5.08M
    Net financing cash flow
    €5.69M
    Foreign exchange effects
    €33.62K
    Net change in cash
    -€1.50M
    Cash at end of period
    €267.36K
    Free cash flow
    -€6.04M

    Balance sheet

    Cash and cash equivalents
    €267.36K
    Cash and short-term investments
    €267.36K
    Total receivables
    €36.96K
    Inventory
    €0.00
    Other current assets
    €0.00
    Total current assets
    €304.32K
    Property, plant & equipment
    €1.75M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €197.34K
    Other non-current assets
    €0.00
    Total non-current assets
    €1.95M
    Total assets
    €2.25M
    Accounts payable
    €105.97K
    Short-term debt
    €3.20M
    Other current liabilities
    €44.81K
    Total current liabilities
    €3.36M
    Long-term debt
    €4.78M
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €9.95K
    Total non-current liabilities
    €4.79M
    Total liabilities
    €8.15M
    Common stock
    €50.21M
    Retained earnings
    -€54.52M
    Other equity
    -€1.59M
    Total equity
    -€5.90M
    Total liabilities and shareholders' equity
    €2.25M

    Company information

    Market capitalization
    €3.81M
    Employees
    0
    Enterprise Value
    €19.46M

    Company ratios

    Gross margin
    -1,314.0% Much better than peer group: -4,346.2%
    EBITDA margin
    -34,331.7% Much worse than peer group: 1,078,412.2%
    EBIT margin
    -18,373.4% Much better than peer group: -619,287.4%
    EBT margin
    -35,823.5% Much better than peer group: -1,762,046.7%
    Net margin
    -35,823.5% Much better than peer group: -1,306,190.6%
    ROE
    246.3% Much better than peer group: -1,796.4%
    ROA
    -645.8% Much better than peer group: -1,555.1%
    Asset turnover
    1.8% Much worse than peer group: 35.3%
    FCF margin
    -22,425.8% Much better than peer group: -2,854,363.6%
    FCF yield
    -238.4%
    Efficiency ratio
    34,431.7%
    Net sales per employee
    €0.00
    Net income per employee
    €0.00

    Notifications