Earthstone Energy, Inc. / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2022	€1.46B +304.0%	€560.54M +957.8%	38.4% +0.24 pp	€2.62B +361.4%	179.1% +0.22 pp
2021	€361.54M +190.4%	€52.99M -309.0%	14.7% +0.35 pp	€566.97M +199.5%	156.8% +0.048 pp
2020	€124.51M -24.4%	-€25.36M -1,962.9%	-20.4% -0.21 pp	€189.29M -33.6%	152.0% -0.21 pp
2019	€164.78M +15.7%	€1.36M -96.3%	0.8% -0.25 pp	€285.21M +16.1%	173.1% +0.0067 pp
2018	€142.46M +53.0%	€36.47M -438.2%	25.6% +0.37 pp	€245.63M +65.8%	172.4% +0.13 pp
2017	€93.11M +155.7%	-€10.78M -77.1%	-11.6% +1.2 pp	€148.18M +468.6%	159.1% +0.88 pp
2016	€36.42M -11.5%	-€46.99M -53.2%	-129.0% +1.2 pp	€26.06M -49.3%	71.6% -0.53 pp
2015	€41.16M -0.5%	-€100.50M +304.6%	-244.2% -1.8 pp	€51.44M -66.6%	125.0% -2.5 pp
2014	€41.35M +309.8%	-€24.84M -979.4%	-60.1% -0.88 pp	€154.21M +1,261.2%	372.9% +2.6 pp
2012	€10.09M +42.7%	€2.83M +104.7%	28.0% +0.085 pp	€11.33M +119.9%	112.3% +0.39 pp
2011	€7.07M +12.9%	€1.38M +55.8%	19.5% +0.054 pp	€5.15M +38.8%	72.9% +0.14 pp
2010	€6.26M -20.0%	€885.67K +77.9%	14.1% +0.078 pp	€3.71M -40.3%	59.3% -0.20 pp
2009	€7.83M +22.0%	€497.98K -67.2%	6.4% -0.17 pp	€6.21M +71.2%	79.4% +0.23 pp
2008	€6.42M +3.9%	€1.52M -29.5%	23.7% -0.11 pp	€3.63M -30.1%	56.6% -0.27 pp
2007	€6.17M +8.3%	€2.15M -11.2%	34.9% -0.077 pp	€5.19M -17.9%	84.1% -0.27 pp
2006	€5.70M +36.2%	€2.43M +52.6%	42.6% +0.046 pp	€6.32M +47.9%	110.9% +0.087 pp
2005	€4.18M +62.6%	€1.59M +46.9%	38.0% -0.041 pp	€4.28M +173.7%	102.2% +0.41 pp
2004	€2.57M +15.5%	€1.08M +189.4%	42.0% +0.25 pp	€1.56M +12.5%	60.7% -0.016 pp
2003	€2.23M +9.1%	€373.91K +216.8%	16.8% +0.11 pp	€1.39M +24.3%	62.3% +0.076 pp
2002	€2.04M -21.0%	€118.03K -84.1%	5.8% -0.23 pp	€1.12M -6.6%	54.7% +0.084 pp
2001	€2.58M +35.2%	€744.38K +144.8%	28.8% +0.13 pp	€1.20M +39.9%	46.3% +0.016 pp
2000	€1.91M +58.5%	€304.13K -453.0%	15.9% +0.23 pp	€854.66K +230.7%	44.7% +0.23 pp
1999	€1.21M -42.9%	-€86.15K -91.0%	-7.1% +0.38 pp	€258.46K -81.4%	21.4% -0.44 pp
1998	€2.11M -19.5%	-€957.18K -1,119.3%	-45.3% -0.49 pp	€1.39M +75.4%	65.9% +0.36 pp
1997	€2.62M +7.7%	€93.91K +1,716.7%	3.6% +0.034 pp	€793.49K -27.2%	30.2% -0.15 pp
1996	€2.43M +101.9%	€5.17K +∞%	0.2% +0.0021 pp	€1.09M -33.4%	44.8% -0.91 pp
1995	€1.21M -17.6%	€0.00 +NaN%	0.0% +0.0 pp	€1.64M +171.4%	135.7% +0.95 pp
1993	€1.46M +6.3%	€0.00 -100.0%	0.0% +0.063 pp	€603.08K +75.0%	41.2% +0.16 pp
1992	€1.38M -20.0%	-€86.15K -200.0%	-6.3% -0.11 pp	€344.62K -60.0%	25.0% -0.25 pp
1991	€1.72M +17.6%	€86.15K -50.0%	5.0% -0.068 pp	€861.55K +25.0%	50.0% +0.029 pp
1990	€1.46M +13.3%	€172.31K -200.0%	11.8% +0.25 pp	€689.24K +60.0%	47.1% +0.14 pp
1989	€1.29M	-€172.31K	-13.3%	€430.77K	33.3%