Eastern Metals Limited / Fundamentals

    Income statement

    Net revenue
    €151.27K
    Cost of goods sold
    €8.18K
    Gross profit
    €143.09K
    SG&A expenses
    €2.40M
    R&D expenses
    €0.00
    EBITDA
    -€2.24M
    D&A
    €10.86K
    EBIT
    -€2.26M
    Interest expenses
    €0.00
    EBT
    -€2.23M
    Tax expenses
    -€1.68
    Net income
    -€2.23M

    Cash flow statement

    Net deferred tax
    -€9.22K
    Non-cash items
    -€68.70K
    Changes in working capital
    -€47.07K
    Operating cash flow
    -€2.26M
    Capex
    €4.23K
    Other investing cash flow
    €122.22K
    Net investing cash flow
    €117.99K
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €717.03K
    Debt repayment
    €0.00
    Other financing cash flow
    €1.25M
    Net financing cash flow
    €1.25M
    Foreign exchange effects
    €0.00
    Net change in cash
    -€892.86K
    Cash at end of period
    €87.64K
    Free cash flow
    -€2.25M

    Balance sheet

    Cash and cash equivalents
    €87.64K
    Cash and short-term investments
    €87.64K
    Total receivables
    €0.00
    Inventory
    €0.00
    Other current assets
    €0.00
    Total current assets
    €145.90K
    Property, plant & equipment
    €492.06K
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €72.86K
    Total non-current assets
    €564.92K
    Total assets
    €710.82K
    Accounts payable
    €76.22K
    Short-term debt
    €0.00
    Other current liabilities
    €0.00
    Total current liabilities
    €76.22K
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €0.00
    Total liabilities
    €76.22K
    Common stock
    €5.39M
    Retained earnings
    -€4.26M
    Other equity
    -€489.00K
    Total equity
    €634.60K
    Total liabilities and shareholders' equity
    €710.82K

    Company information

    Market capitalization
    €781.01K
    Employees
    0
    Enterprise Value
    €1.24M

    Company ratios

    Gross margin
    94.6% Much better than peer group: -47.5%
    EBITDA margin
    -1,480.2% Much better than peer group: -5,166.3%
    EBIT margin
    -1,491.2% Much better than peer group: -6,541.0%
    EBT margin
    -1,476.4% Much better than peer group: -3,885.2%
    Net margin
    -1,476.4% Much better than peer group: -3,962.3%
    ROE
    -351.9% Much worse than peer group: -45.5%
    ROA
    -314.2% Much worse than peer group: -49.7%
    Asset turnover
    21.3% Much better than peer group: 1.0%
    FCF margin
    -1,495.1% Much better than peer group: -17,867.8%
    FCF yield
    -289.6%
    Efficiency ratio
    1,580.2%
    Net sales per employee
    €0.00
    Net income per employee
    €0.00

    Notifications