Eastern Platinum Limited / Fundamentals

    Income statement

    Net revenue
    €45.67M
    Cost of goods sold
    €56.95M
    Gross profit
    -€11.27M
    SG&A expenses
    €2.24M
    R&D expenses
    €0.00
    EBITDA
    -€16.66M
    D&A
    €3.15M
    EBIT
    -€21.69M
    Interest expenses
    €662.74K
    EBT
    -€20.47M
    Tax expenses
    €20.47K
    Net income
    -€20.48M

    Cash flow statement

    Net deferred tax
    €66.53K
    Non-cash items
    -€2.04M
    Changes in working capital
    €12.96M
    Operating cash flow
    -€6.02M
    Capex
    €11.16M
    Other investing cash flow
    €1.58M
    Net investing cash flow
    -€8.10M
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €24.74K
    Debt repayment
    €2.74M
    Other financing cash flow
    -€249.91K
    Net financing cash flow
    €2.52M
    Foreign exchange effects
    €282.33K
    Net change in cash
    -€11.32M
    Cash at end of period
    €2.06M
    Free cash flow
    €5.14M

    Balance sheet

    Cash and cash equivalents
    €2.06M
    Cash and short-term investments
    €2.06M
    Total receivables
    €25.08M
    Inventory
    €9.76M
    Other current assets
    €0.00
    Total current assets
    €36.91M
    Property, plant & equipment
    €102.40M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €4.96M
    Total non-current assets
    €107.36M
    Total assets
    €144.27M
    Accounts payable
    €10.52M
    Short-term debt
    €3.59M
    Other current liabilities
    €45.31M
    Total current liabilities
    €80.50M
    Long-term debt
    €25.59K
    Deferred tax liabilities
    €758.27K
    Other non-current liabilities
    €6.51M
    Total non-current liabilities
    €7.29M
    Total liabilities
    €87.79M
    Common stock
    €1.06B
    Retained earnings
    -€731.36M
    Other equity
    -€272.62M
    Total equity
    €56.48M
    Total liabilities and shareholders' equity
    €144.27M

    Company information

    Market capitalization
    €34.73M
    Employees
    1.8K
    Enterprise Value
    €52.11M

    Company ratios

    Gross margin
    -24.7% Much better than peer group: -5,025.6%
    EBITDA margin
    -36.5% Much worse than peer group: 180,305,777.5%
    EBIT margin
    -47.5% Much worse than peer group: 220,404,282.3%
    EBT margin
    -44.8% Much worse than peer group: 185,027,772.8%
    Net margin
    -44.8% Much worse than peer group: 214,766,464.8%
    ROE
    -36.3% Much worse than peer group: 27.2%
    ROA
    -14.2% Much better than peer group: -37.1%
    Asset turnover
    31.7% Much better than peer group: 0.1%
    FCF margin
    -37.6% Much worse than peer group: 351,207,203.1%
    FCF yield
    -49.5%
    Efficiency ratio
    136.5%
    Net sales per employee
    €25.30K
    Net income per employee
    -€11.35K

    Notifications