Eastern Technical Engineering Public Company Limited / Fundamentals

    Income statement

    Net revenue
    €35.12M
    Cost of goods sold
    €30.48M
    Gross profit
    €4.64M
    SG&A expenses
    €2.53M
    R&D expenses
    €0.00
    EBITDA
    €3.80M
    D&A
    €2.06M
    EBIT
    €1.63M
    Interest expenses
    €1.42M
    EBT
    €316.61K
    Tax expenses
    €193.98K
    Net income
    €118.89K

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€482.32K
    Changes in working capital
    €4.18M
    Operating cash flow
    €6.08M
    Capex
    €4.20M
    Other investing cash flow
    €517.30K
    Net investing cash flow
    -€3.61M
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    -€2.09M
    Other financing cash flow
    -€13.30K
    Net financing cash flow
    -€2.10M
    Foreign exchange effects
    €0.00
    Net change in cash
    €367.52K
    Cash at end of period
    €2.78M
    Free cash flow
    €10.27M

    Balance sheet

    Cash and cash equivalents
    €2.78M
    Cash and short-term investments
    €2.78M
    Total receivables
    €15.10M
    Inventory
    €2.57M
    Other current assets
    €2.61M
    Total current assets
    €23.07M
    Property, plant & equipment
    €34.34M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €89.23K
    Other non-current assets
    €3.63M
    Total non-current assets
    €39.10M
    Total assets
    €62.17M
    Accounts payable
    €5.03M
    Short-term debt
    €16.77M
    Other current liabilities
    €670.22K
    Total current liabilities
    €23.06M
    Long-term debt
    €11.49M
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €2.20M
    Total non-current liabilities
    €13.70M
    Total liabilities
    €36.76M
    Common stock
    €7.35M
    Retained earnings
    €4.15M
    Other equity
    €516.93K
    Total equity
    €25.41M
    Total liabilities and shareholders' equity
    €62.17M

    Company information

    Market capitalization
    €9.59M
    Employees
    0
    Enterprise Value
    €1.49B

    Company ratios

    Gross margin
    13.2% Much worse than peer group: 35.9%
    EBITDA margin
    10.8% Worse than peer group: 21.4%
    EBIT margin
    4.6% Worse than peer group: 16.8%
    EBT margin
    0.9% Worse than peer group: 11.9%
    Net margin
    0.3% Worse than peer group: 9.8%
    ROE
    0.5% Worse than peer group: 10.7%
    ROA
    0.2% Worse than peer group: 5.8%
    Asset turnover
    56.5% Even with peer group: 57.8%
    FCF margin
    5.4% Even with peer group: 5.3%
    FCF yield
    19.6%
    Efficiency ratio
    89.2%
    Net sales per employee
    €0.00
    Net income per employee
    €0.00

    Notifications