Eastman Kodak Company / Fundamentals

    Income statement

    Net revenue
    €889.75M
    Cost of goods sold
    €724.15M
    Gross profit
    €165.59M
    SG&A expenses
    €148.43M
    R&D expenses
    €29.17M
    EBITDA
    €27.46M
    D&A
    €24.88M
    EBIT
    -€23.17M
    Interest expenses
    €49.76M
    EBT
    €16.30M
    Tax expenses
    €6.86M
    Net income
    €9.44M

    Cash flow statement

    Net deferred tax
    €1.72M
    Non-cash items
    -€36.04M
    Changes in working capital
    -€40.33M
    Operating cash flow
    -€40.33M
    Capex
    -€1.72M
    Other investing cash flow
    -€35.18M
    Net investing cash flow
    -€48.05M
    Total cash dividends paid
    -€3.43M
    Issuance of common stock
    €0.00
    Debt repayment
    -€858.00K
    Other financing cash flow
    €0.00
    Net financing cash flow
    -€6.01M
    Foreign exchange effects
    €2.57M
    Net change in cash
    -€6.01M
    Cash at end of period
    €217.07M
    Free cash flow
    -€42.04M

    Balance sheet

    Cash and cash equivalents
    €132.99M
    Cash and short-term investments
    €132.99M
    Total receivables
    €127.84M
    Inventory
    €204.20M
    Other current assets
    €27.46M
    Total current assets
    €492.49M
    Property, plant & equipment
    €214.50M
    Goodwill
    €10.30M
    Intangible assets
    €15.44M
    Long-term investments
    €77.22M
    Other non-current assets
    €848.56M
    Total non-current assets
    €1.17B
    Total assets
    €1.66B
    Accounts payable
    €95.24M
    Short-term debt
    €421.28M
    Other current liabilities
    €108.97M
    Total current liabilities
    €625.48M
    Long-term debt
    €36.89M
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €352.64M
    Total non-current liabilities
    €389.53M
    Total liabilities
    €1.02B
    Common stock
    €0.00
    Retained earnings
    -€365.51M
    Other equity
    -€153.58M
    Total equity
    €643.50M
    Total liabilities and shareholders' equity
    €1.66B

    Company information

    Market capitalization
    €396.18M
    Employees
    3.9K
    Enterprise Value
    €825.17M

    Company ratios

    Gross margin
    18.6% Much worse than peer group: 14,953,423,981,597,960.0%
    EBITDA margin
    3.1% Much better than peer group: -619,123,934,755,558.9%
    EBIT margin
    -2.6% Much better than peer group: -2,029,347,564,898,452.3%
    EBT margin
    1.8% Much better than peer group: -582,448,672,724,596.3%
    Net margin
    1.1% Much better than peer group: -582,448,672,724,637.2%
    ROE
    1.5% Much better than peer group: -30.7%
    ROA
    0.6% Even with peer group: -2.4%
    Asset turnover
    53.6% Much worse than peer group: 146.9%
    FCF margin
    -4.3% Much worse than peer group: 34,362,172,090,848.0%
    FCF yield
    -9.7%
    Efficiency ratio
    96.9%
    Net sales per employee
    €228.14K
    Net income per employee
    €2.42K

    Notifications