Eco Wave Power Global AB (publ) / Fundamentals

    Income statement

    Net revenue
    €266.61K
    Cost of goods sold
    €51.28K
    Gross profit
    €215.33K
    SG&A expenses
    €1.85M
    R&D expenses
    €419.80K
    EBITDA
    -€1.54M
    D&A
    €101.84K
    EBIT
    -€2.05M
    Interest expenses
    €419.44K
    EBT
    -€1.60M
    Tax expenses
    -€688.37K
    Net income
    -€1.48M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €15.47M
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    -€905.33K
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €6.87M
    Cash and short-term investments
    €6.87M
    Total receivables
    €118.23K
    Inventory
    -€291.71K
    Other current assets
    €0.00
    Total current assets
    €6.99M
    Property, plant & equipment
    €592.89K
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €442.72K
    Other non-current assets
    €0.00
    Total non-current assets
    €1.04M
    Total assets
    €8.02M
    Accounts payable
    €46.60K
    Short-term debt
    €957.97K
    Other current liabilities
    €877.71K
    Total current liabilities
    €1.88M
    Long-term debt
    €63.86K
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €63.86K
    Total liabilities
    €1.95M
    Common stock
    €84.57K
    Retained earnings
    -€11.66M
    Other equity
    -€2.16M
    Total equity
    €6.08M
    Total liabilities and shareholders' equity
    €8.02M

    Company information

    Market capitalization
    €0.00
    Employees
    12
    Enterprise Value
    -€2.27M

    Company ratios

    Gross margin
    80.8% Much better than peer group: -352,945,513,966,485,550.0%
    EBITDA margin
    -578.9% Much better than peer group: -350,166,253,009,985,500.0%
    EBIT margin
    -770.5% Much better than peer group: -353,483,963,175,875,350.0%
    EBT margin
    -601.3% Much better than peer group: -155,141,656,479,368,580.0%
    Net margin
    -553.8% Much better than peer group: -202,331,240,865,770,320.0%
    ROE
    -24.3% Better than peer group: -34.0%
    ROA
    -18.4% Much better than peer group: -57,174.1%
    Asset turnover
    3.3% Much worse than peer group: 2,450.9%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    678.9%
    Net sales per employee
    €22.22K
    Net income per employee
    -€123.05K

    Notifications