EcoRodovias Infraestrutura e Logística S.A. / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2024	€1.58B +11.6%	€144.81M +58.7%	9.2% +0.027 pp	€1.22B -9.2%	77.1% -0.18 pp
2023	€1.42B +45.9%	€91.23M +131.8%	6.4% +0.024 pp	€1.34B +83.4%	94.8% +0.19 pp
2022	€970.84M +30.3%	€39.35M -34.0%	4.1% -0.039 pp	€732.21M +8.2%	75.4% -0.15 pp
2021	€745.07M +16.3%	€59.59M -189.0%	8.0% +0.18 pp	€676.80M +64.2%	90.8% +0.26 pp
2020	€640.64M +1.2%	-€66.95M +125.6%	-10.5% -0.058 pp	€412.30M +6.6%	64.4% +0.032 pp
2019	€633.13M +24.7%	-€29.68M -149.5%	-4.7% -0.17 pp	€386.90M +15.9%	61.1% -0.046 pp
2018	€507.62M -1.0%	€59.98M -4.6%	11.8% -0.0045 pp	€333.70M +10.7%	65.7% +0.069 pp
2017	€512.65M +13.1%	€62.86M -140.7%	12.3% +0.46 pp	€301.42M +17.4%	58.8% +0.021 pp
2016	€453.12M -2.5%	-€154.50M -985.2%	-34.1% -0.38 pp	€256.75M -9.2%	56.7% -0.042 pp
2015	€464.60M -1.2%	€17.45M -76.9%	3.8% -0.12 pp	€282.67M -19.2%	60.8% -0.14 pp
2014	€470.42M +11.3%	€75.58M +18.6%	16.1% +0.0099 pp	€349.99M +32.8%	74.4% +0.12 pp
2013	€422.70M +9.5%	€63.72M -5.7%	15.1% -0.024 pp	€263.59M +46.7%	62.4% +0.16 pp
2012	€385.86M +31.8%	€67.60M +8.9%	17.5% -0.037 pp	€179.65M +20.5%	46.6% -0.044 pp
2011	€292.69M +28.0%	€62.08M -34.3%	21.2% -0.20 pp	€149.11M +2.3%	50.9% -0.13 pp
2010	€228.66M +42.4%	€94.55M +203.0%	41.3% +0.22 pp	€145.73M -7.9%	63.7% -0.35 pp
2009	€160.60M +20.6%	€31.20M +50.4%	19.4% +0.038 pp	€158.23M +55.8%	98.5% +0.22 pp
2008	€133.14M +29.2%	€20.74M -19.0%	15.6% -0.093 pp	€101.56M +32.7%	76.3% +0.020 pp
2007	€103.04M +12.8%	€25.60M +18.3%	24.8% +0.012 pp	€76.55M +8.3%	74.3% -0.031 pp
2006	€91.34M +8.0%	€21.64M -11.1%	23.7% -0.051 pp	€70.65M +16.4%	77.4% +0.056 pp
2005	€84.61M	€24.35M	28.8%	€60.71M	71.8%