Eimco Elecon (India) Limited / Fundamentals

    Income statement

    Net revenue
    €24.14M
    Cost of goods sold
    €11.80M
    Gross profit
    €12.34M
    SG&A expenses
    €3.94M
    R&D expenses
    €0.00
    EBITDA
    €6.33M
    D&A
    €773.68K
    EBIT
    €5.62M
    Interest expenses
    €55.16K
    EBT
    €6.42M
    Tax expenses
    €1.63M
    Net income
    €4.79M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€4.79M
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €171.62K
    Cash and short-term investments
    €3.53M
    Total receivables
    €6.71M
    Inventory
    €11.01M
    Other current assets
    €659.11K
    Total current assets
    €21.91M
    Property, plant & equipment
    €5.70M
    Goodwill
    €0.00
    Intangible assets
    €1.01M
    Long-term investments
    €18.77M
    Other non-current assets
    €390.06K
    Total non-current assets
    €25.88M
    Total assets
    €47.79M
    Accounts payable
    €259.02K
    Short-term debt
    €2.99K
    Other current liabilities
    €4.47M
    Total current liabilities
    €4.73M
    Long-term debt
    €9.67K
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €743.89K
    Total non-current liabilities
    €753.56K
    Total liabilities
    €5.49M
    Common stock
    €564.94K
    Retained earnings
    €0.00
    Other equity
    €41.74M
    Total equity
    €42.30M
    Total liabilities and shareholders' equity
    €47.79M

    Company information

    Market capitalization
    €138.38M
    Employees
    124
    Enterprise Value
    €14.46B

    Company ratios

    Gross margin
    51.1% Even with peer group: 53.0%
    EBITDA margin
    26.2% Even with peer group: 22.1%
    EBIT margin
    23.3% Better than peer group: 16.6%
    EBT margin
    26.6% Better than peer group: 19.1%
    Net margin
    19.8% Better than peer group: 14.0%
    ROE
    11.3% Even with peer group: 11.9%
    ROA
    10.0% Even with peer group: 8.8%
    Asset turnover
    50.5% Much worse than peer group: 78.6%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    73.8%
    Net sales per employee
    €194.67K
    Net income per employee
    €38.63K

    Notifications