Ekovest Berhad / Fundamentals

    Income statement

    Net revenue
    €205.50M
    Cost of goods sold
    €128.15M
    Gross profit
    €77.35M
    SG&A expenses
    €17.33M
    R&D expenses
    €0.00
    EBITDA
    €72.35M
    D&A
    €2.40M
    EBIT
    €64.85M
    Interest expenses
    €89.91M
    EBT
    -€19.97M
    Tax expenses
    €3.59M
    Net income
    -€28.37M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €83.89M
    Changes in working capital
    -€4.43M
    Operating cash flow
    €59.49M
    Capex
    €1.77M
    Other investing cash flow
    €28.64M
    Net investing cash flow
    €21.73M
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    -€33.36M
    Other financing cash flow
    -€44.15M
    Net financing cash flow
    -€77.51M
    Foreign exchange effects
    €0.00
    Net change in cash
    €3.70M
    Cash at end of period
    €2.11M
    Free cash flow
    €61.26M

    Balance sheet

    Cash and cash equivalents
    €42.98M
    Cash and short-term investments
    €89.21M
    Total receivables
    €60.66M
    Inventory
    €39.69M
    Other current assets
    €1.98M
    Total current assets
    €191.54M
    Property, plant & equipment
    €150.04M
    Goodwill
    €0.00
    Intangible assets
    €1.63B
    Long-term investments
    €0.00
    Other non-current assets
    €296.02M
    Total non-current assets
    €2.08B
    Total assets
    €2.27B
    Accounts payable
    €181.22M
    Short-term debt
    €147.60M
    Other current liabilities
    €9.05M
    Total current liabilities
    €341.92M
    Long-term debt
    €1.12B
    Deferred tax liabilities
    €129.70M
    Other non-current liabilities
    €80.94M
    Total non-current liabilities
    €1.38B
    Total liabilities
    €1.72B
    Common stock
    €255.91M
    Retained earnings
    €0.00
    Other equity
    €0.00
    Total equity
    €549.87M
    Total liabilities and shareholders' equity
    €2.27B

    Company information

    Market capitalization
    €308.57M
    Employees
    0
    Enterprise Value
    €7.06B

    Company ratios

    Gross margin
    37.6%
    EBITDA margin
    35.2%
    EBIT margin
    31.6%
    EBT margin
    -9.7%
    Net margin
    -13.8%
    ROE
    -5.2%
    ROA
    -1.2%
    Asset turnover
    9.0%
    FCF margin
    28.1%
    FCF yield
    18.7%
    Efficiency ratio
    64.8%
    Net sales per employee
    €0.00
    Net income per employee
    €0.00

    Notifications