Electrotherm (India) Limited / Fundamentals

    Income statement

    Net revenue
    €405.76M
    Cost of goods sold
    €282.98M
    Gross profit
    €122.78M
    SG&A expenses
    €10.16M
    R&D expenses
    €0.00
    EBITDA
    €38.31M
    D&A
    €4.27M
    EBIT
    €72.29M
    Interest expenses
    €3.68M
    EBT
    €40.41M
    Tax expenses
    €3.16M
    Net income
    €43.59M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€43.59M
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €7.12M
    Cash and short-term investments
    €7.13M
    Total receivables
    €25.35M
    Inventory
    €58.45M
    Other current assets
    €19.26M
    Total current assets
    €110.19M
    Property, plant & equipment
    €68.66M
    Goodwill
    €0.00
    Intangible assets
    €192.26K
    Long-term investments
    €4.60M
    Other non-current assets
    €9.30M
    Total non-current assets
    €78.94M
    Total assets
    €189.14M
    Accounts payable
    €45.25M
    Short-term debt
    €91.84M
    Other current liabilities
    €29.75M
    Total current liabilities
    €166.85M
    Long-term debt
    €35.03M
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €2.92M
    Total non-current liabilities
    €37.94M
    Total liabilities
    €204.79M
    Common stock
    €1.26M
    Retained earnings
    €0.00
    Other equity
    -€16.91M
    Total equity
    -€15.66M
    Total liabilities and shareholders' equity
    €189.14M

    Company information

    Market capitalization
    €151.03M
    Employees
    2.4K
    Enterprise Value
    €31.32B

    Company ratios

    Gross margin
    30.3% Worse than peer group: 41.2%
    EBITDA margin
    9.4% Worse than peer group: 20.9%
    EBIT margin
    17.8% Better than peer group: 6.7%
    EBT margin
    10.0% Worse than peer group: 18.8%
    Net margin
    10.7% Even with peer group: 14.1%
    ROE
    -278.5% Much worse than peer group: 7.5%
    ROA
    23.0% Better than peer group: 4.9%
    Asset turnover
    214.5% Much better than peer group: 63.4%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    90.6%
    Net sales per employee
    €166.91K
    Net income per employee
    €17.93K

    Notifications