Elma Electronic AG / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2024	€192.60M +6.4%	€9.21M +69.5%	4.8% +0.018 pp	€27.31M +755.2%	14.2% +0.12 pp
2023	€181.08M +8.1%	€5.43M +20.6%	3.0% +0.0031 pp	€3.19M -69.2%	1.8% -0.044 pp
2022	€167.57M +3.6%	€4.50M -44.9%	2.7% -0.024 pp	€10.35M +6.4%	6.2% +0.0016 pp
2021	€161.73M +1.5%	€8.17M +35.0%	5.1% +0.013 pp	€9.73M -32.4%	6.0% -0.030 pp
2020	€159.30M -2.7%	€6.05M +9.3%	3.8% +0.0042 pp	€14.38M -39.5%	9.0% -0.055 pp
2019	€163.76M +3.5%	€5.54M -8.9%	3.4% -0.0046 pp	€23.79M +169.0%	14.5% +0.089 pp
2018	€158.16M +1.4%	€6.08M +86.5%	3.8% +0.018 pp	€8.84M +1.2%	5.6% -0.00012 pp
2017	€155.99M +10.5%	€3.26M +28.9%	2.1% +0.0030 pp	€8.74M +274.7%	5.6% +0.040 pp
2016	€141.18M +9.4%	€2.53M -0.2%	1.8% -0.0017 pp	€2.33M -74.7%	1.7% -0.055 pp
2015	€129.05M +0.9%	€2.54M +1.9%	2.0% +0.00020 pp	€9.22M +13.6%	7.1% +0.0080 pp
2014	€127.93M +4.5%	€2.49M +174.0%	1.9% +0.012 pp	€8.11M +69.9%	6.3% +0.024 pp
2013	€122.44M +1.7%	€907.91K +6.3%	0.7% +0.00032 pp	€4.78M -12.8%	3.9% -0.0065 pp
2012	€120.38M -5.6%	€853.74K -56.8%	0.7% -0.0084 pp	€5.48M +22.9%	4.6% +0.011 pp
2011	€127.54M -6.6%	€1.98M +6.8%	1.6% +0.0020 pp	€4.46M -32.2%	3.5% -0.013 pp
2010	€136.54M +12.0%	€1.85M -147.4%	1.4% +0.046 pp	€6.57M +15.4%	4.8% +0.0014 pp
2009	€121.92M -9.9%	-€3.91M -156.6%	-3.2% -0.083 pp	€5.69M +124.8%	4.7% +0.028 pp
2008	€135.32M -4.5%	€6.90M +43.4%	5.1% +0.017 pp	€2.53M -68.0%	1.9% -0.037 pp
2007	€141.63M +1.7%	€4.81M +15.4%	3.4% +0.0040 pp	€7.91M +24.8%	5.6% +0.010 pp
2006	€139.29M +6.3%	€4.17M +53.2%	3.0% +0.0092 pp	€6.34M -44.3%	4.6% -0.041 pp
2005	€131.08M +12.7%	€2.72M -19.2%	2.1% -0.0082 pp	€11.39M +169.5%	8.7% +0.051 pp
2004	€116.33M +25.7%	€3.37M +973.1%	2.9% +0.026 pp	€4.23M -57.5%	3.6% -0.071 pp
2003	€92.58M	€314.19K	0.3%	€9.95M	10.7%