Elmore Limited / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2023	€3.77M +686.9%	-€13.20M +98.6%	-350.4% +10 pp	-€4.54M +167.6%	-120.4% +2.3 pp
2022	€478.80K -63.0%	-€6.65M +248.9%	-1,388.7% -12 pp	-€1.70M +48.0%	-354.1% -2.7 pp
2021	€1.29M +92.3%	-€1.91M +76.3%	-147.3% +0.13 pp	-€1.15M +56.5%	-88.6% +0.20 pp
2020	€672.75K +∞%	-€1.08M -87.8%	-160.7% -1.6 pp	-€731.72K +59.2%	-108.8% -1.1 pp
2019	€0.00 +NaN%	-€8.83M +0.9%	N/A	-€459.58K -142.7%	N/A
2018	€0.00 +NaN%	-€8.75M +229.6%	N/A	€1.08M +3,086.3%	N/A
2017	€0.00 +NaN%	-€2.66M -22.4%	N/A	€33.80K -111.9%	N/A
2016	€0.00 +NaN%	-€3.42M -42.4%	N/A	-€282.86K -49.5%	N/A
2015	€0.00 +NaN%	-€5.94M +434.8%	N/A	-€560.04K -15.6%	N/A
2014	€0.00 -100.0%	-€1.11M -12.3%	N/A	-€663.60K +11.4%	N/A
2013	-€173.09K -∞%	-€1.27M -12.1%	731.7% +7.3 pp	-€595.65K +198.2%	344.1% +3.4 pp
2012	€0.00 +NaN%	-€1.44M -1.5%	N/A	-€199.75K -46.9%	N/A
2011	€0.00 +NaN%	-€1.46M -52.0%	N/A	-€376.13K -106.8%	N/A
2010	€0.00 +NaN%	-€3.04M +223.2%	N/A	€5.55M -1,083.3%	N/A
2009	€0.00 -100.0%	-€941.63K +937.7%	N/A	-€563.94K +227.2%	N/A
2008	€318.17 -94.7%	-€90.75K -52.1%	-28,521.1% -250 pp	-€172.34K +58.2%	-54,167.1% -520 pp
2007	€6.06K -97.3%	-€189.33K -74.5%	-3,125.9% -28 pp	-€108.93K -30.4%	-1,798.4% -17 pp
2006	€223.32K +39.0%	-€741.65K +147.6%	-332.1% -1.5 pp	-€156.55K -55.2%	-70.1% +1.5 pp
2005	€160.63K -68.3%	-€299.58K +16.5%	-186.5% -1.4 pp	-€349.32K +397.5%	-217.5% -2.0 pp
2004	€506.83K +371.6%	-€257.11K -50.1%	-50.7% +4.3 pp	-€70.21K -210.2%	-13.9% -0.73 pp
2003	€107.48K +329.1%	-€514.79K -11.9%	-479.0% +19 pp	€63.71K -114.3%	59.3% +18 pp
2002	€25.05K +23.4%	-€584.25K +61.2%	-2,332.4% -5.5 pp	-€444.53K +600.5%	-1,774.6% -15 pp
2001	€20.30K +∞%	-€362.42K +137.0%	-1,785.3% -18 pp	-€63.46K -192.5%	-312.6% -3.1 pp
2000	€0.00 +NaN%	-€152.92K -25.0%	N/A	€68.63K +1,439.3%	N/A
1999	€0.00 +NaN%	-€203.90K -60.0%	N/A	€4.46K -79.1%	N/A
1998	€0.00	-€509.75K	N/A	€21.29K	N/A