Embpar Participacoes S.A. / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2024	€3.90M -94.7%	-€1.09M -143.7%	-27.9% -0.31 pp	€2.81M -55.7%	72.1% +0.63 pp
2023	€73.16M -57.9%	€2.49M -79.6%	3.4% -0.036 pp	€6.34M -216.5%	8.7% +0.12 pp
2022	€173.77M +15.2%	€12.19M +3.1%	7.0% -0.0082 pp	-€5.44M -549.8%	-3.1% -0.039 pp
2021	€150.86M +107.8%	€11.82M +364.8%	7.8% +0.043 pp	€1.21M -38.4%	0.8% -0.019 pp
2020	€72.58M -3.6%	€2.54M +64.4%	3.5% +0.014 pp	€1.97M +12.2%	2.7% +0.0038 pp
2019	€75.28M +31.2%	€1.55M -196.7%	2.1% +0.048 pp	€1.75M +11.8%	2.3% -0.0040 pp
2018	€57.40M +66.4%	-€1.60M +637.2%	-2.8% -0.022 pp	€1.57M -135.7%	2.7% +0.15 pp
2017	€34.50M +44.2%	-€216.87K -161.6%	-0.6% -0.021 pp	-€4.38M +48.9%	-12.7% -0.0041 pp
2016	€23.93M -56.0%	€352.01K -95.7%	1.5% -0.14 pp	-€2.94M -430.0%	-12.3% -0.14 pp
2015	€54.43M -60.6%	€8.18M -285.3%	15.0% +0.18 pp	€891.79K -93.1%	1.6% -0.077 pp
2014	€138.16M -27.6%	-€4.41M -200.5%	-3.2% -0.055 pp	€12.95M -322.5%	9.4% +0.12 pp
2013	€190.87M +45.5%	€4.39M -180.4%	2.3% +0.065 pp	-€5.82M -43.8%	-3.0% +0.048 pp
2012	€131.20M -13.5%	-€5.46M -28.7%	-4.2% +0.0088 pp	-€10.36M -372.4%	-7.9% -0.10 pp
2011	€151.72M -13.6%	-€7.66M +1,470.1%	-5.0% -0.048 pp	€3.80M -69.3%	2.5% -0.046 pp
2010	€175.52M +44.0%	-€487.64K -92.4%	-0.3% +0.050 pp	€12.40M -71.0%	7.1% -0.28 pp
2009	€121.87M -2.2%	-€6.38M -69.4%	-5.2% +0.11 pp	€42.73M +1,424.2%	35.1% +0.33 pp
2008	€124.64M +14.7%	-€20.85M -8,026.4%	-16.7% -0.17 pp	€2.80M +19.9%	2.2% +0.00096 pp
2007	€108.64M	€263.09K	0.2%	€2.34M	2.2%