Empire Resources Limited / Fundamentals

    Income statement

    Net revenue
    €3.53K
    Cost of goods sold
    €344.50
    Gross profit
    €3.18K
    SG&A expenses
    €1.11M
    R&D expenses
    €0.00
    EBITDA
    -€924.04K
    D&A
    €261.48K
    EBIT
    -€1.10M
    Interest expenses
    €0.00
    EBT
    -€1.21M
    Tax expenses
    -€3.52K
    Net income
    -€1.21M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €25.64K
    Changes in working capital
    €45.90K
    Operating cash flow
    -€1.19M
    Capex
    €0.00
    Other investing cash flow
    €11.20K
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    -€2.02K
    Debt repayment
    €0.00
    Other financing cash flow
    €571.72K
    Net financing cash flow
    €571.72K
    Foreign exchange effects
    €0.00
    Net change in cash
    -€194.13K
    Cash at end of period
    €309.96K
    Free cash flow
    -€1.19M

    Balance sheet

    Cash and cash equivalents
    €309.96K
    Cash and short-term investments
    €315.56K
    Total receivables
    €0.00
    Inventory
    €0.00
    Other current assets
    €5.60K
    Total current assets
    €356.13K
    Property, plant & equipment
    €0.00
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €0.00
    Total non-current assets
    €0.00
    Total assets
    €356.13K
    Accounts payable
    €34.74K
    Short-term debt
    €168.74K
    Other current liabilities
    €73.69K
    Total current liabilities
    €277.16K
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €0.00
    Total liabilities
    €277.16K
    Common stock
    €15.71M
    Retained earnings
    -€16.64M
    Other equity
    €1.01M
    Total equity
    €78.96K
    Total liabilities and shareholders' equity
    €356.13K

    Company information

    Market capitalization
    €4.16M
    Employees
    0
    Enterprise Value
    €8.65M

    Company ratios

    Gross margin
    90.2% Better than peer group: 76.6%
    EBITDA margin
    -26,184.2% Much better than peer group: -534,029.7%
    EBIT margin
    -31,251.9% Much better than peer group: -512,127.1%
    EBT margin
    -34,207.8% Much better than peer group: -574,599.3%
    Net margin
    -34,207.8% Much better than peer group: -574,595.4%
    ROE
    -1,528.8% Much worse than peer group: -200.7%
    ROA
    -339.0% Much worse than peer group: -203.8%
    Asset turnover
    1.0% Even with peer group: 4.3%
    FCF margin
    -33,816.4% Much better than peer group: -284,950.7%
    FCF yield
    -28.7%
    Efficiency ratio
    26,284.2%
    Net sales per employee
    €0.00
    Net income per employee
    €0.00

    Notifications